[CIHLDG] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 208.36%
YoY- 1088.25%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 595,810 654,035 364,685 130,583 63,511 10,888 10,019 97.50%
PBT 7,526 12,321 10,322 9,668 273 67 -688 -
Tax 189 -2,749 -2,327 -1,926 -694 -200 428 -12.73%
NP 7,715 9,572 7,995 7,742 -421 -133 -260 -
-
NP to SH 5,461 6,570 3,852 6,898 -698 -129 -260 -
-
Tax Rate -2.51% 22.31% 22.54% 19.92% 254.21% 298.51% - -
Total Cost 588,095 644,463 356,690 122,841 63,932 11,021 10,279 96.23%
-
Net Worth 210,599 192,780 173,340 147,420 120,770 116,099 116,622 10.34%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 16,200 12,960 8,100 - - - - -
Div Payout % 296.65% 197.26% 210.28% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 210,599 192,780 173,340 147,420 120,770 116,099 116,622 10.34%
NOSH 162,000 162,000 162,000 162,000 162,000 143,333 142,222 2.19%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.29% 1.46% 2.19% 5.93% -0.66% -1.22% -2.60% -
ROE 2.59% 3.41% 2.22% 4.68% -0.58% -0.11% -0.22% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 367.78 403.73 225.11 80.61 43.65 7.60 7.04 93.28%
EPS 3.37 4.06 2.38 4.26 -0.48 -0.09 -0.18 -
DPS 10.00 8.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.19 1.07 0.91 0.83 0.81 0.82 7.97%
Adjusted Per Share Value based on latest NOSH - 162,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 367.77 403.71 225.10 80.60 39.20 6.72 6.18 97.52%
EPS 3.37 4.06 2.38 4.26 -0.43 -0.08 -0.16 -
DPS 10.00 8.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.2999 1.1899 1.07 0.91 0.7455 0.7166 0.7199 10.34%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.84 2.34 2.55 2.44 1.08 1.00 1.20 -
P/RPS 0.50 0.58 1.13 3.03 2.47 13.16 17.03 -44.44%
P/EPS 54.58 57.70 107.24 57.30 -225.14 -1,111.11 -656.41 -
EY 1.83 1.73 0.93 1.75 -0.44 -0.09 -0.15 -
DY 5.43 3.42 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.97 2.38 2.68 1.30 1.23 1.46 -0.46%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 23/08/17 24/08/16 26/08/15 27/08/14 29/08/13 29/08/12 -
Price 1.79 2.25 2.73 1.80 1.00 1.06 1.08 -
P/RPS 0.49 0.56 1.21 2.23 2.29 13.95 15.33 -43.65%
P/EPS 53.10 55.48 114.81 42.27 -208.46 -1,177.78 -590.77 -
EY 1.88 1.80 0.87 2.37 -0.48 -0.08 -0.17 -
DY 5.59 3.56 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.89 2.55 1.98 1.20 1.31 1.32 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment