[CIHLDG] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 61.0%
YoY- 1643.52%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 761,235 1,188,962 758,983 841,717 722,529 599,547 619,129 3.50%
PBT 40,898 38,238 22,997 34,630 2,882 10,638 7,090 33.88%
Tax -1,269 -1,176 -993 -1,704 -1,037 -1,825 -1,801 -5.66%
NP 39,629 37,062 22,004 32,926 1,845 8,813 5,289 39.84%
-
NP to SH 27,207 20,524 13,378 20,434 1,172 6,780 3,568 40.25%
-
Tax Rate 3.10% 3.08% 4.32% 4.92% 35.98% 17.16% 25.40% -
Total Cost 721,606 1,151,900 736,979 808,791 720,684 590,734 613,840 2.72%
-
Net Worth 442,260 387,180 304,559 259,200 220,320 210,599 205,739 13.59%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 442,260 387,180 304,559 259,200 220,320 210,599 205,739 13.59%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.21% 3.12% 2.90% 3.91% 0.26% 1.47% 0.85% -
ROE 6.15% 5.30% 4.39% 7.88% 0.53% 3.22% 1.73% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 469.90 733.93 468.51 519.58 446.01 370.09 382.18 3.50%
EPS 16.79 12.67 8.26 12.61 0.72 4.19 2.20 40.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.39 1.88 1.60 1.36 1.30 1.27 13.59%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 469.90 733.93 468.51 519.58 446.01 370.09 382.18 3.50%
EPS 16.79 12.67 8.26 12.61 0.72 4.19 2.20 40.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.39 1.88 1.60 1.36 1.30 1.27 13.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.83 3.39 2.93 2.15 1.00 1.41 2.00 -
P/RPS 0.60 0.46 0.63 0.41 0.22 0.38 0.52 2.41%
P/EPS 16.85 26.76 35.48 17.05 138.23 33.69 90.81 -24.45%
EY 5.93 3.74 2.82 5.87 0.72 2.97 1.10 32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.42 1.56 1.34 0.74 1.08 1.57 -6.62%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 25/05/22 25/05/21 20/05/20 29/05/19 23/05/18 -
Price 2.93 3.35 2.95 2.47 1.22 1.23 2.00 -
P/RPS 0.62 0.46 0.63 0.48 0.27 0.33 0.52 2.97%
P/EPS 17.45 26.44 35.72 19.58 168.63 29.39 90.81 -24.01%
EY 5.73 3.78 2.80 5.11 0.59 3.40 1.10 31.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.40 1.57 1.54 0.90 0.95 1.57 -6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment