[CCM] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -21.64%
YoY- -0.6%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 563,731 499,576 525,356 572,981 538,440 -0.04%
PBT 54,698 49,420 17,041 64,557 64,409 0.17%
Tax -13,677 -9,706 -6,059 -12,790 -12,331 -0.10%
NP 41,021 39,714 10,982 51,767 52,078 0.24%
-
NP to SH 41,021 39,714 5,178 51,767 52,078 0.24%
-
Tax Rate 25.00% 19.64% 35.56% 19.81% 19.14% -
Total Cost 522,710 459,862 514,374 521,214 486,362 -0.07%
-
Net Worth 505,152 500,039 475,055 477,204 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 47,768 29,879 33,488 27,600 24,304 -0.70%
Div Payout % 116.45% 75.24% 646.75% 53.32% 46.67% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 505,152 500,039 475,055 477,204 0 -100.00%
NOSH 350,800 352,140 354,519 174,800 178,701 -0.69%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.28% 7.95% 2.09% 9.03% 9.67% -
ROE 8.12% 7.94% 1.09% 10.85% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 160.70 141.87 148.19 327.79 301.31 0.65%
EPS 11.69 11.28 1.46 29.61 29.14 0.95%
DPS 13.62 8.46 9.45 15.79 13.60 -0.00%
NAPS 1.44 1.42 1.34 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,800
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 336.16 297.91 313.28 341.68 321.08 -0.04%
EPS 24.46 23.68 3.09 30.87 31.06 0.24%
DPS 28.49 17.82 19.97 16.46 14.49 -0.70%
NAPS 3.0123 2.9818 2.8328 2.8456 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.47 1.80 1.75 2.95 0.00 -
P/RPS 0.91 1.27 1.18 0.90 0.00 -100.00%
P/EPS 12.57 15.96 119.82 9.96 0.00 -100.00%
EY 7.95 6.27 0.83 10.04 0.00 -100.00%
DY 9.26 4.70 5.40 5.35 0.00 -100.00%
P/NAPS 1.02 1.27 1.31 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 07/08/03 30/10/02 05/10/01 10/08/00 - -
Price 1.50 1.69 1.48 2.86 0.00 -
P/RPS 0.93 1.19 1.00 0.87 0.00 -100.00%
P/EPS 12.83 14.99 101.33 9.66 0.00 -100.00%
EY 7.80 6.67 0.99 10.35 0.00 -100.00%
DY 9.08 5.01 6.38 5.52 0.00 -100.00%
P/NAPS 1.04 1.19 1.10 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment