[CCM] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -1254.18%
YoY- -66.22%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 100,459 109,232 73,733 160,105 152,541 293,537 379,008 -19.84%
PBT 9,621 7,134 -1,343 19,313 22,048 -15,397 30,506 -17.48%
Tax 136 -149 -85,638 -109,501 -67,515 -449 -593 -
NP 9,757 6,985 -86,981 -90,188 -45,467 -15,846 29,913 -17.02%
-
NP to SH 8,634 3,508 -66,686 -76,672 -46,128 -17,175 17,161 -10.81%
-
Tax Rate -1.41% 2.09% - 566.98% 306.22% - 1.94% -
Total Cost 90,702 102,247 160,714 250,293 198,008 309,383 349,095 -20.11%
-
Net Worth 320,299 771,833 745,936 677,460 755,276 832,041 405,291 -3.84%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 10,061 - 11,440 - - - - -
Div Payout % 116.54% - 0.00% - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 320,299 771,833 745,936 677,460 755,276 832,041 405,291 -3.84%
NOSH 167,696 167,695 457,630 457,743 457,743 470,079 405,291 -13.67%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 9.71% 6.39% -117.97% -56.33% -29.81% -5.40% 7.89% -
ROE 2.70% 0.45% -8.94% -11.32% -6.11% -2.06% 4.23% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 59.91 23.92 16.11 34.98 33.32 62.44 93.51 -7.14%
EPS 5.15 0.77 -14.67 -16.75 -10.08 -3.75 4.67 1.64%
DPS 6.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.69 1.63 1.48 1.65 1.77 1.00 11.38%
Adjusted Per Share Value based on latest NOSH - 457,743
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 59.91 65.14 43.97 95.47 90.96 175.04 226.01 -19.84%
EPS 5.15 2.09 -39.77 -45.72 -27.51 -10.24 10.23 -10.80%
DPS 6.00 0.00 6.82 0.00 0.00 0.00 0.00 -
NAPS 1.91 4.6026 4.4481 4.0398 4.5038 4.9616 2.4168 -3.84%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.79 1.85 0.88 1.03 0.90 1.05 0.88 -
P/RPS 2.99 7.73 5.46 2.94 2.70 1.68 0.94 21.26%
P/EPS 34.77 240.85 -6.04 -6.15 -8.93 -28.74 20.78 8.95%
EY 2.88 0.42 -16.56 -16.26 -11.20 -3.48 4.81 -8.18%
DY 3.35 0.00 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.09 0.54 0.70 0.55 0.59 0.88 1.10%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 27/02/18 27/02/17 26/02/16 26/02/15 27/02/14 27/02/13 -
Price 1.95 2.22 1.19 0.97 1.00 1.11 0.895 -
P/RPS 3.26 9.28 7.39 2.77 3.00 1.78 0.96 22.58%
P/EPS 37.87 289.02 -8.17 -5.79 -9.92 -30.38 21.14 10.19%
EY 2.64 0.35 -12.25 -17.27 -10.08 -3.29 4.73 -9.25%
DY 3.08 0.00 2.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.31 0.73 0.66 0.61 0.63 0.90 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment