[CCM] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -1254.18%
YoY- -66.22%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 75,506 154,209 151,531 160,105 156,353 150,825 163,076 -40.06%
PBT 1,385 7,501 12,246 19,313 17,312 6,075 14,585 -79.09%
Tax -24,891 18,078 -11,176 -109,501 -10,099 -3,903 -6,183 152.42%
NP -23,506 25,579 1,070 -90,188 7,213 2,172 8,402 -
-
NP to SH -20,652 23,959 -250 -76,672 6,643 313 3,954 -
-
Tax Rate 1,797.18% -241.01% 91.26% 566.98% 58.34% 64.25% 42.39% -
Total Cost 99,012 128,630 150,461 250,293 149,140 148,653 154,674 -25.66%
-
Net Worth 664,139 681,944 620,833 677,460 742,183 447,142 744,823 -7.33%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 11,372 11,365 - - 11,453 11,178 - -
Div Payout % 0.00% 47.44% - - 172.41% 3,571.43% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 664,139 681,944 620,833 677,460 742,183 447,142 744,823 -7.33%
NOSH 454,889 454,629 416,666 457,743 458,137 447,142 459,767 -0.70%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -31.13% 16.59% 0.71% -56.33% 4.61% 1.44% 5.15% -
ROE -3.11% 3.51% -0.04% -11.32% 0.90% 0.07% 0.53% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.60 33.92 36.37 34.98 34.13 33.73 35.47 -39.63%
EPS -4.54 5.27 -0.06 -16.75 1.46 0.06 0.87 -
DPS 2.50 2.50 0.00 0.00 2.50 2.50 0.00 -
NAPS 1.46 1.50 1.49 1.48 1.62 1.00 1.62 -6.68%
Adjusted Per Share Value based on latest NOSH - 457,743
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 45.03 91.96 90.36 95.47 93.24 89.94 97.25 -40.06%
EPS -12.32 14.29 -0.15 -45.72 3.96 0.19 2.36 -
DPS 6.78 6.78 0.00 0.00 6.83 6.67 0.00 -
NAPS 3.9604 4.0666 3.7021 4.0398 4.4258 2.6664 4.4415 -7.33%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.925 0.90 0.975 1.03 0.915 0.99 1.07 -
P/RPS 5.57 2.65 2.68 2.94 2.68 2.94 3.02 50.22%
P/EPS -20.37 17.08 -1,625.00 -6.15 63.10 1,414.29 124.42 -
EY -4.91 5.86 -0.06 -16.26 1.58 0.07 0.80 -
DY 2.70 2.78 0.00 0.00 2.73 2.53 0.00 -
P/NAPS 0.63 0.60 0.65 0.70 0.56 0.99 0.66 -3.04%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 26/08/16 23/05/16 26/02/16 25/11/15 27/08/15 04/06/15 -
Price 0.905 0.835 0.90 0.97 1.00 0.905 1.01 -
P/RPS 5.45 2.46 2.47 2.77 2.93 2.68 2.85 53.88%
P/EPS -19.93 15.84 -1,500.00 -5.79 68.97 1,292.86 117.44 -
EY -5.02 6.31 -0.07 -17.27 1.45 0.08 0.85 -
DY 2.76 2.99 0.00 0.00 2.50 2.76 0.00 -
P/NAPS 0.62 0.56 0.60 0.66 0.62 0.91 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment