[LIONDIV] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 35.17%
YoY- -84.17%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 368,601 403,965 150,457 55,219 1,405,797 924,082 796,925 -12.05%
PBT 12,938 132,702 -293,818 8,946 116,102 64,564 72,218 -24.90%
Tax -8,947 -20,117 -2,784 -1,844 -30,402 -19,306 -25,495 -16.00%
NP 3,991 112,585 -296,602 7,102 85,700 45,258 46,723 -33.62%
-
NP to SH 3,991 112,585 -296,605 7,102 44,859 21,326 46,723 -33.62%
-
Tax Rate 69.15% 15.16% - 20.61% 26.19% 29.90% 35.30% -
Total Cost 364,610 291,380 447,059 48,117 1,320,097 878,824 750,202 -11.32%
-
Net Worth 2,986,369 2,699,813 3,229,111 1,982,641 2,548,491 1,886,018 1,081,596 18.43%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 2,986,369 2,699,813 3,229,111 1,982,641 2,548,491 1,886,018 1,081,596 18.43%
NOSH 1,376,206 1,391,656 1,391,858 739,791 694,411 666,437 487,205 18.88%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.08% 27.87% -197.13% 12.86% 6.10% 4.90% 5.86% -
ROE 0.13% 4.17% -9.19% 0.36% 1.76% 1.13% 4.32% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.78 29.03 10.81 7.46 202.44 138.66 163.57 -26.02%
EPS 0.29 8.09 -21.31 0.96 6.46 3.20 9.59 -44.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.94 2.32 2.68 3.67 2.83 2.22 -0.37%
Adjusted Per Share Value based on latest NOSH - 739,791
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.48 29.02 10.81 3.97 100.98 66.38 57.24 -12.05%
EPS 0.29 8.09 -21.31 0.51 3.22 1.53 3.36 -33.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1452 1.9393 2.3195 1.4242 1.8306 1.3548 0.7769 18.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - - - -
Price 0.47 0.43 0.24 1.24 0.00 0.00 0.00 -
P/RPS 1.75 1.48 2.22 16.61 0.00 0.00 0.00 -
P/EPS 162.07 5.32 -1.13 129.17 0.00 0.00 0.00 -
EY 0.62 18.81 -88.79 0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.10 0.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 28/05/09 29/05/08 22/05/07 23/05/06 25/05/05 -
Price 0.41 0.37 0.61 1.24 0.00 0.00 0.00 -
P/RPS 1.53 1.27 5.64 16.61 0.00 0.00 0.00 -
P/EPS 141.38 4.57 -2.86 129.17 0.00 0.00 0.00 -
EY 0.71 21.86 -34.93 0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.26 0.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment