[LIONDIV] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 14.91%
YoY- -91.39%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 852,973 1,147,189 997,246 1,476,119 3,841,027 2,542,307 2,232,791 -14.81%
PBT -45,425 127,351 -258,510 118,255 831,108 570,423 593,877 -
Tax -20,551 -46,218 -7,782 -28,002 -95,351 -55,350 -74,943 -19.38%
NP -65,976 81,133 -266,292 90,253 735,757 515,073 518,934 -
-
NP to SH -65,976 81,133 -266,295 54,737 635,477 478,666 518,934 -
-
Tax Rate - 36.29% - 23.68% 11.47% 9.70% 12.62% -
Total Cost 918,949 1,066,056 1,263,538 1,385,866 3,105,270 2,027,234 1,713,857 -9.86%
-
Net Worth 3,020,420 2,699,794 3,229,505 1,977,023 2,542,462 1,631,291 1,063,841 18.98%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - 23,057 - -
Div Payout % - - - - - 4.82% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 3,020,420 2,699,794 3,229,505 1,977,023 2,542,462 1,631,291 1,063,841 18.98%
NOSH 1,391,898 1,391,646 1,392,028 737,695 692,768 576,428 479,207 19.43%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -7.73% 7.07% -26.70% 6.11% 19.16% 20.26% 23.24% -
ROE -2.18% 3.01% -8.25% 2.77% 24.99% 29.34% 48.78% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 61.28 82.43 71.64 200.10 554.45 441.04 465.93 -28.67%
EPS -4.74 5.83 -19.13 7.42 91.73 83.04 108.29 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.17 1.94 2.32 2.68 3.67 2.83 2.22 -0.37%
Adjusted Per Share Value based on latest NOSH - 739,791
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 61.27 82.40 71.63 106.03 275.91 182.62 160.38 -14.81%
EPS -4.74 5.83 -19.13 3.93 45.65 34.38 37.28 -
DPS 0.00 0.00 0.00 0.00 0.00 1.66 0.00 -
NAPS 2.1696 1.9393 2.3198 1.4201 1.8263 1.1718 0.7642 18.98%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - - - -
Price 0.47 0.43 0.24 1.24 0.00 0.00 0.00 -
P/RPS 0.77 0.52 0.34 0.62 0.00 0.00 0.00 -
P/EPS -9.92 7.38 -1.25 16.71 0.00 0.00 0.00 -
EY -10.09 13.56 -79.71 5.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.10 0.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 28/05/09 29/05/08 22/05/07 23/05/06 25/05/05 -
Price 0.41 0.37 0.61 1.24 0.00 0.00 0.00 -
P/RPS 0.67 0.45 0.85 0.62 0.00 0.00 0.00 -
P/EPS -8.65 6.35 -3.19 16.71 0.00 0.00 0.00 -
EY -11.56 15.76 -31.36 5.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.26 0.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment