[FACBIND] YoY Quarter Result on 30-Sep-2015 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 23.42%
YoY- 419.32%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 9,170 8,787 8,101 12,631 12,233 15,241 7,388 3.66%
PBT 924 2,145 2,722 3,301 1,136 63,639 1,162 -3.74%
Tax -266 -780 -780 -335 -232 1,158 -5,263 -39.18%
NP 658 1,365 1,942 2,966 904 64,797 -4,101 -
-
NP to SH 701 994 1,390 2,150 414 64,284 -4,375 -
-
Tax Rate 28.79% 36.36% 28.66% 10.15% 20.42% -1.82% 452.93% -
Total Cost 8,512 7,422 6,159 9,665 11,329 -49,556 11,489 -4.87%
-
Net Worth 215,578 214,739 207,662 204,082 212,069 218,921 156,728 5.45%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 215,578 214,739 207,662 204,082 212,069 218,921 156,728 5.45%
NOSH 85,162 85,162 83,734 83,984 84,489 83,877 83,812 0.26%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.18% 15.53% 23.97% 23.48% 7.39% 425.15% -55.51% -
ROE 0.33% 0.46% 0.67% 1.05% 0.20% 29.36% -2.79% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.93 10.48 9.67 15.04 14.48 18.17 8.81 3.65%
EPS 0.84 1.18 1.66 2.56 0.49 76.64 -5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.56 2.48 2.43 2.51 2.61 1.87 5.43%
Adjusted Per Share Value based on latest NOSH - 83,984
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.91 10.46 9.64 15.03 14.56 18.14 8.79 3.66%
EPS 0.83 1.18 1.65 2.56 0.49 76.50 -5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5655 2.5555 2.4713 2.4287 2.5237 2.6053 1.8652 5.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.29 1.41 1.05 0.98 1.36 1.21 0.46 -
P/RPS 11.80 13.46 10.85 6.52 9.39 6.66 5.22 14.55%
P/EPS 154.36 118.99 63.25 38.28 277.55 1.58 -8.81 -
EY 0.65 0.84 1.58 2.61 0.36 63.34 -11.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.42 0.40 0.54 0.46 0.25 12.24%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 22/11/17 23/11/16 18/11/15 26/11/14 27/11/13 21/11/12 -
Price 1.26 1.47 1.07 1.13 1.22 1.24 0.46 -
P/RPS 11.53 14.03 11.06 7.51 8.43 6.82 5.22 14.11%
P/EPS 150.77 124.05 64.46 44.14 248.98 1.62 -8.81 -
EY 0.66 0.81 1.55 2.27 0.40 61.81 -11.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.43 0.47 0.49 0.48 0.25 11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment