[HAPSENG] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
14-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 59.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 499,899 394,957 135,830 161,389 0 -100.00%
PBT 125,932 110,643 406,537 89,223 0 -100.00%
Tax -39,378 -21,171 -30,619 -16,626 0 -100.00%
NP 86,554 89,472 375,918 72,597 0 -100.00%
-
NP to SH 86,554 89,472 375,918 72,597 0 -100.00%
-
Tax Rate 31.27% 19.13% 7.53% 18.63% - -
Total Cost 413,345 305,485 -240,088 88,792 0 -100.00%
-
Net Worth 1,377,532 1,312,097 1,341,697 1,030,926 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 100,506 - - - - -100.00%
Div Payout % 116.12% - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,377,532 1,312,097 1,341,697 1,030,926 0 -100.00%
NOSH 591,215 593,709 607,102 617,321 622,694 0.05%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 17.31% 22.65% 276.76% 44.98% 0.00% -
ROE 6.28% 6.82% 28.02% 7.04% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 84.55 66.52 22.37 26.14 0.00 -100.00%
EPS 14.64 15.07 61.92 11.76 0.00 -100.00%
DPS 17.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.33 2.21 2.21 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 617,704
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 20.08 15.86 5.46 6.48 0.00 -100.00%
EPS 3.48 3.59 15.10 2.92 0.00 -100.00%
DPS 4.04 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5533 0.527 0.5389 0.4141 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.63 0.68 0.70 0.00 0.00 -
P/RPS 0.75 1.02 3.13 0.00 0.00 -100.00%
P/EPS 4.30 4.51 1.13 0.00 0.00 -100.00%
EY 23.24 22.16 88.46 0.00 0.00 -100.00%
DY 26.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.31 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 11/12/02 06/12/01 15/12/00 14/12/99 - -
Price 0.68 0.76 0.77 0.00 0.00 -
P/RPS 0.80 1.14 3.44 0.00 0.00 -100.00%
P/EPS 4.64 5.04 1.24 0.00 0.00 -100.00%
EY 21.53 19.83 80.42 0.00 0.00 -100.00%
DY 25.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.34 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment