[MFCB] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -90.63%
YoY- -81.46%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 130,879 99,051 110,579 75,528 94,161 0 -100.00%
PBT 13,922 15,002 14,836 3,934 9,105 0 -100.00%
Tax -8,439 -5,407 -6,571 -2,655 -2,206 0 -100.00%
NP 5,483 9,595 8,265 1,279 6,899 0 -100.00%
-
NP to SH 5,483 9,595 8,265 1,279 6,899 0 -100.00%
-
Tax Rate 60.62% 36.04% 44.29% 67.49% 24.23% - -
Total Cost 125,396 89,456 102,314 74,249 87,262 0 -100.00%
-
Net Worth 245,789 212,174 186,533 165,796 151,210 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,545 - - - - - -100.00%
Div Payout % 64.66% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 245,789 212,174 186,533 165,796 151,210 0 -100.00%
NOSH 236,336 235,749 236,118 236,851 236,267 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.19% 9.69% 7.47% 1.69% 7.33% 0.00% -
ROE 2.23% 4.52% 4.43% 0.77% 4.56% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.38 42.02 46.83 31.89 39.85 0.00 -100.00%
EPS 2.32 4.07 3.50 0.54 2.92 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.04 0.90 0.79 0.70 0.64 0.55 -0.66%
Adjusted Per Share Value based on latest NOSH - 236,851
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.24 10.02 11.19 7.64 9.53 0.00 -100.00%
EPS 0.55 0.97 0.84 0.13 0.70 0.00 -100.00%
DPS 0.36 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2487 0.2147 0.1887 0.1678 0.153 0.55 0.83%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.02 0.71 0.60 0.40 0.61 0.00 -
P/RPS 1.84 1.69 1.28 1.25 1.53 0.00 -100.00%
P/EPS 43.97 17.44 17.14 74.07 20.89 0.00 -100.00%
EY 2.27 5.73 5.83 1.35 4.79 0.00 -100.00%
DY 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.79 0.76 0.57 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 28/08/03 14/10/02 27/08/01 28/08/00 - -
Price 0.94 0.71 0.56 0.49 0.53 0.00 -
P/RPS 1.70 1.69 1.20 1.54 1.33 0.00 -100.00%
P/EPS 40.52 17.44 16.00 90.74 18.15 0.00 -100.00%
EY 2.47 5.73 6.25 1.10 5.51 0.00 -100.00%
DY 1.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.79 0.71 0.70 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment