[KBUNAI] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[KBUNAI] KARAMBUNAI CORP BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -9552.33%
YoY- -2131.76%
Quarter Report
Latest QR
Upcoming QR
KBUNAI's Result
KBUNAI's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 21,346 31,606 27,925 29,927 41,018 29,023 62,766 -16.44%
PBT -21,385 -36,211 -13,294 -344,859 -15,590 -43,550 -22,131 -0.56%
Tax -301 -8,952 11,330 -1,756 59 3,448 11,066 -
NP -21,686 -45,163 -1,964 -346,615 -15,531 -40,102 -11,065 11.86%
-
NP to SH -21,671 -45,161 -1,961 -346,615 -15,531 -40,102 -11,065 11.84%
-
Tax Rate - - - - - - - -
Total Cost 43,032 76,769 29,889 376,542 56,549 69,125 73,831 -8.60%
-
Net Worth 899,414 547,562 557,963 548,247 770,271 811,566 832,761 1.29%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 899,414 547,562 557,963 548,247 770,271 811,566 832,761 1.29%
NOSH 5,776,588 2,028,009 1,992,727 2,030,544 2,027,031 2,028,916 2,031,126 19.02%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -101.59% -142.89% -7.03% -1,158.20% -37.86% -138.17% -17.63% -
ROE -2.41% -8.25% -0.35% -63.22% -2.02% -4.94% -1.33% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.37 1.56 1.40 1.47 2.02 1.43 3.09 -29.78%
EPS -0.38 -2.22 -0.10 -17.07 -0.77 -1.98 -0.55 -5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1557 0.27 0.28 0.27 0.38 0.40 0.41 -14.89%
Adjusted Per Share Value based on latest NOSH - 2,030,544
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.37 0.55 0.48 0.52 0.71 0.50 1.09 -16.47%
EPS -0.38 -0.78 -0.03 -6.00 -0.27 -0.69 -0.19 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1557 0.0948 0.0966 0.0949 0.1333 0.1405 0.1442 1.28%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.09 0.11 0.17 0.23 0.06 0.05 0.09 -
P/RPS 24.36 7.06 12.13 15.61 2.97 3.50 2.91 42.47%
P/EPS -23.99 -4.94 -172.75 -1.35 -7.83 -2.53 -16.52 6.41%
EY -4.17 -20.24 -0.58 -74.22 -12.77 -39.53 -6.05 -6.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.41 0.61 0.85 0.16 0.13 0.22 17.52%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 29/05/08 -
Price 0.095 0.125 0.14 0.20 0.06 0.09 0.09 -
P/RPS 25.71 8.02 9.99 13.57 2.97 6.29 2.91 43.75%
P/EPS -25.32 -5.61 -142.27 -1.17 -7.83 -4.55 -16.52 7.37%
EY -3.95 -17.81 -0.70 -85.35 -12.77 -21.96 -6.05 -6.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.46 0.50 0.74 0.16 0.23 0.22 18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment