[YNHPROP] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -11.21%
YoY- 1211.93%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 44,670 36,974 21,318 29,756 28,026 32,736 68,698 -6.91%
PBT 23,373 19,184 11,210 4,998 1,640 -9,222 -6,926 -
Tax -5,631 -5,627 -1,710 -2,296 -1,883 9,222 6,926 -
NP 17,742 13,557 9,500 2,702 -243 0 0 -
-
NP to SH 17,742 13,557 9,500 2,702 -243 -14,417 -13,125 -
-
Tax Rate 24.09% 29.33% 15.25% 45.94% 114.82% - - -
Total Cost 26,928 23,417 11,818 27,054 28,269 32,736 68,698 -14.44%
-
Net Worth 449,698 377,325 243,825 -507,144 -575,099 -245,130 2,076 144.96%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 17,566 - - - - - - -
Div Payout % 99.01% - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 449,698 377,325 243,825 -507,144 -575,099 -245,130 2,076 144.96%
NOSH 351,326 333,916 230,024 207,846 202,500 207,737 207,674 9.15%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 39.72% 36.67% 44.56% 9.08% -0.87% 0.00% 0.00% -
ROE 3.95% 3.59% 3.90% 0.00% 0.00% 0.00% -632.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 12.71 11.07 9.27 14.32 13.84 15.76 33.08 -14.73%
EPS 5.05 4.06 4.13 1.30 -0.12 -6.94 -6.32 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.13 1.06 -2.44 -2.84 -1.18 0.01 124.40%
Adjusted Per Share Value based on latest NOSH - 207,846
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.94 9.89 5.70 7.96 7.49 8.75 18.37 -6.92%
EPS 4.74 3.63 2.54 0.72 -0.06 -3.86 -3.51 -
DPS 4.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2025 1.0089 0.652 -1.3561 -1.5378 -0.6555 0.0056 144.60%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 1.28 1.29 1.27 0.20 0.00 0.00 0.00 -
P/RPS 10.07 11.65 13.70 1.40 0.00 0.00 0.00 -
P/EPS 25.35 31.77 30.75 15.38 0.00 0.00 0.00 -
EY 3.95 3.15 3.25 6.50 0.00 0.00 0.00 -
DY 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 01/08/05 19/08/04 29/08/03 30/08/02 29/08/01 30/08/00 -
Price 1.28 1.30 1.24 0.20 0.00 0.00 0.00 -
P/RPS 10.07 11.74 13.38 1.40 0.00 0.00 0.00 -
P/EPS 25.35 32.02 30.02 15.38 0.00 0.00 0.00 -
EY 3.95 3.12 3.33 6.50 0.00 0.00 0.00 -
DY 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment