[YNHPROP] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
01-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 2.59%
YoY- 42.71%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 146,859 68,548 44,670 36,974 21,318 29,756 28,026 31.75%
PBT 36,615 29,681 23,373 19,184 11,210 4,998 1,640 67.72%
Tax -9,845 -7,193 -5,631 -5,627 -1,710 -2,296 -1,883 31.70%
NP 26,770 22,488 17,742 13,557 9,500 2,702 -243 -
-
NP to SH 26,770 22,488 17,742 13,557 9,500 2,702 -243 -
-
Tax Rate 26.89% 24.23% 24.09% 29.33% 15.25% 45.94% 114.82% -
Total Cost 120,089 46,060 26,928 23,417 11,818 27,054 28,269 27.23%
-
Net Worth 605,332 579,512 449,698 377,325 243,825 -507,144 -575,099 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 22,558 18,223 17,566 - - - - -
Div Payout % 84.27% 81.04% 99.01% - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 605,332 579,512 449,698 377,325 243,825 -507,144 -575,099 -
NOSH 375,983 364,473 351,326 333,916 230,024 207,846 202,500 10.85%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 18.23% 32.81% 39.72% 36.67% 44.56% 9.08% -0.87% -
ROE 4.42% 3.88% 3.95% 3.59% 3.90% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.06 18.81 12.71 11.07 9.27 14.32 13.84 18.85%
EPS 7.12 6.17 5.05 4.06 4.13 1.30 -0.12 -
DPS 6.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.28 1.13 1.06 -2.44 -2.84 -
Adjusted Per Share Value based on latest NOSH - 333,916
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 27.76 12.96 8.44 6.99 4.03 5.62 5.30 31.74%
EPS 5.06 4.25 3.35 2.56 1.80 0.51 -0.05 -
DPS 4.26 3.44 3.32 0.00 0.00 0.00 0.00 -
NAPS 1.1443 1.0955 0.8501 0.7133 0.4609 -0.9587 -1.0871 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 1.76 2.88 1.28 1.29 1.27 0.20 0.00 -
P/RPS 4.51 15.31 10.07 11.65 13.70 1.40 0.00 -
P/EPS 24.72 46.68 25.35 31.77 30.75 15.38 0.00 -
EY 4.05 2.14 3.95 3.15 3.25 6.50 0.00 -
DY 3.41 1.74 3.91 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.81 1.00 1.14 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 27/08/07 29/08/06 01/08/05 19/08/04 29/08/03 30/08/02 -
Price 1.55 2.50 1.28 1.30 1.24 0.20 0.00 -
P/RPS 3.97 13.29 10.07 11.74 13.38 1.40 0.00 -
P/EPS 21.77 40.52 25.35 32.02 30.02 15.38 0.00 -
EY 4.59 2.47 3.95 3.12 3.33 6.50 0.00 -
DY 3.87 2.00 3.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.57 1.00 1.15 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment