[L&G] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 837.07%
YoY- 672.39%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 47,362 20,899 7,837 184,194 56,368 120,742 83,145 -8.94%
PBT 31,935 18,274 15,375 75,866 6,436 39,136 34,387 -1.22%
Tax -859 3,811 -6,539 -22,956 -4,448 -9,085 -6,329 -28.30%
NP 31,076 22,085 8,836 52,910 1,988 30,051 28,058 1.71%
-
NP to SH 27,555 20,775 -932 54,809 7,096 16,812 19,664 5.78%
-
Tax Rate 2.69% -20.85% 42.53% 30.26% 69.11% 23.21% 18.41% -
Total Cost 16,286 -1,186 -999 131,284 54,380 90,691 55,087 -18.37%
-
Net Worth 1,097,216 1,110,409 656,862 697,385 616,716 464,324 326,697 22.36%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 297 43,947 22,472 218 211 122 - -
Div Payout % 1.08% 211.54% 0.00% 0.40% 2.99% 0.73% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,097,216 1,110,409 656,862 697,385 616,716 464,324 326,697 22.36%
NOSH 2,973,135 2,930,294 1,123,611 1,093,081 1,059,104 612,484 597,689 30.63%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 65.61% 105.67% 112.75% 28.73% 3.53% 24.89% 33.75% -
ROE 2.51% 1.87% -0.14% 7.86% 1.15% 3.62% 6.02% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.59 0.71 0.70 16.85 5.32 19.71 13.91 -30.32%
EPS 0.93 0.71 -0.08 5.03 0.67 2.74 3.29 -18.98%
DPS 0.01 1.50 2.00 0.02 0.02 0.02 0.00 -
NAPS 0.3691 0.379 0.5846 0.638 0.5823 0.7581 0.5466 -6.33%
Adjusted Per Share Value based on latest NOSH - 1,093,081
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.59 0.70 0.26 6.20 1.90 4.06 2.80 -8.99%
EPS 0.93 0.70 -0.03 1.84 0.24 0.57 0.66 5.87%
DPS 0.01 1.48 0.76 0.01 0.01 0.00 0.00 -
NAPS 0.369 0.3735 0.2209 0.2346 0.2074 0.1562 0.1099 22.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.15 0.175 0.325 0.345 0.50 0.50 0.415 -
P/RPS 9.41 24.53 46.60 2.05 9.39 2.54 2.98 21.11%
P/EPS 16.18 24.68 -391.82 6.88 74.63 18.22 12.61 4.24%
EY 6.18 4.05 -0.26 14.53 1.34 5.49 7.93 -4.06%
DY 0.07 8.57 6.15 0.06 0.04 0.04 0.00 -
P/NAPS 0.41 0.46 0.56 0.54 0.86 0.66 0.76 -9.77%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 31/05/17 30/05/16 25/05/15 28/05/14 28/05/13 -
Price 0.155 0.17 0.23 0.34 0.50 0.55 0.465 -
P/RPS 9.73 23.83 32.98 2.02 9.39 2.79 3.34 19.49%
P/EPS 16.72 23.97 -277.29 6.78 74.63 20.04 14.13 2.84%
EY 5.98 4.17 -0.36 14.75 1.34 4.99 7.08 -2.77%
DY 0.06 8.82 8.70 0.06 0.04 0.04 0.00 -
P/NAPS 0.42 0.45 0.39 0.53 0.86 0.73 0.85 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment