[GKENT] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
13-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -7.17%
YoY- -8.02%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 104,946 92,455 86,962 109,730 98,585 116,492 98,997 0.97%
PBT 11,242 13,514 9,433 13,387 12,984 5,384 -50,932 -
Tax -4,111 -3,333 -2,675 -4,299 -3,177 -1,980 -1,475 18.61%
NP 7,131 10,181 6,758 9,088 9,807 3,404 -52,407 -
-
NP to SH 7,098 10,084 6,662 9,020 9,807 3,404 -52,407 -
-
Tax Rate 36.57% 24.66% 28.36% 32.11% 24.47% 36.78% - -
Total Cost 97,815 82,274 80,204 100,642 88,778 113,088 151,404 -7.01%
-
Net Worth 176,562 182,495 0 0 95,579 50,003 11,666 57.21%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 4,401 - - - - - - -
Div Payout % 62.01% - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 176,562 182,495 0 0 95,579 50,003 11,666 57.21%
NOSH 226,333 237,624 223,787 158,400 158,402 93,012 83,333 18.10%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 6.79% 11.01% 7.77% 8.28% 9.95% 2.92% -52.94% -
ROE 4.02% 5.53% 0.00% 0.00% 10.26% 6.81% -449.20% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 46.37 38.91 38.86 69.27 62.24 125.24 118.80 -14.50%
EPS 3.14 4.24 2.98 5.69 6.19 3.66 -62.89 -
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.768 0.00 0.00 0.6034 0.5376 0.14 33.11%
Adjusted Per Share Value based on latest NOSH - 158,400
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 20.10 17.71 16.66 21.02 18.89 22.32 18.97 0.96%
EPS 1.36 1.93 1.28 1.73 1.88 0.65 -10.04 -
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3382 0.3496 0.00 0.00 0.1831 0.0958 0.0224 57.14%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.38 0.57 0.57 0.60 0.72 1.52 0.29 -
P/RPS 0.82 1.46 1.47 0.87 1.16 1.21 0.24 22.70%
P/EPS 12.12 13.43 19.15 10.54 11.63 41.53 -0.46 -
EY 8.25 7.45 5.22 9.49 8.60 2.41 -216.86 -
DY 5.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.74 0.00 0.00 1.19 2.83 2.07 -21.33%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 10/12/08 18/12/07 19/12/06 13/12/05 09/12/04 29/12/03 17/12/02 -
Price 0.36 0.54 0.57 0.60 0.81 1.19 0.28 -
P/RPS 0.78 1.39 1.47 0.87 1.30 0.95 0.24 21.68%
P/EPS 11.48 12.72 19.15 10.54 13.08 32.52 -0.45 -
EY 8.71 7.86 5.22 9.49 7.64 3.08 -224.60 -
DY 5.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.70 0.00 0.00 1.34 2.21 2.00 -21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment