[GKENT] YoY Quarter Result on 31-Oct-2011 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
08-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -36.49%
YoY- -56.31%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 96,031 71,857 57,722 31,326 45,722 32,474 28,853 22.17%
PBT 10,484 10,443 6,783 4,919 10,652 7,970 2,703 25.33%
Tax -3,256 -3,370 -2,207 -1,333 -2,444 -1,892 -1,342 15.91%
NP 7,228 7,073 4,576 3,586 8,208 6,078 1,361 32.07%
-
NP to SH 7,228 7,073 4,576 3,586 8,208 6,078 1,358 32.11%
-
Tax Rate 31.06% 32.27% 32.54% 27.10% 22.94% 23.74% 49.65% -
Total Cost 88,803 64,784 53,146 27,740 37,514 26,396 27,492 21.57%
-
Net Worth 279,362 234,276 225,276 174,750 158,494 144,768 176,562 7.94%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div 3,613 3,422 - - - - - -
Div Payout % 50.00% 48.39% - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 279,362 234,276 225,276 174,750 158,494 144,768 176,562 7.94%
NOSH 301,166 228,161 228,800 224,124 224,942 225,111 226,333 4.87%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 7.53% 9.84% 7.93% 11.45% 17.95% 18.72% 4.72% -
ROE 2.59% 3.02% 2.03% 2.05% 5.18% 4.20% 0.77% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 31.89 31.49 25.23 13.98 20.33 14.43 12.75 16.50%
EPS 2.40 3.10 2.00 1.60 3.60 2.70 0.60 25.97%
DPS 1.20 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9276 1.0268 0.9846 0.7797 0.7046 0.6431 0.7801 2.92%
Adjusted Per Share Value based on latest NOSH - 224,124
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 18.40 13.77 11.06 6.00 8.76 6.22 5.53 22.17%
EPS 1.38 1.36 0.88 0.69 1.57 1.16 0.26 32.05%
DPS 0.69 0.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5352 0.4488 0.4316 0.3348 0.3036 0.2773 0.3382 7.94%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 1.45 1.06 0.98 0.975 1.24 0.87 0.38 -
P/RPS 4.55 3.37 3.88 6.98 6.10 6.03 2.98 7.30%
P/EPS 60.42 34.19 49.00 60.94 33.98 32.22 63.33 -0.78%
EY 1.66 2.92 2.04 1.64 2.94 3.10 1.58 0.82%
DY 0.83 1.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.03 1.00 1.25 1.76 1.35 0.49 21.27%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 15/12/14 13/12/13 10/12/12 08/12/11 14/12/10 15/12/09 10/12/08 -
Price 1.10 1.17 0.96 1.00 1.19 0.88 0.36 -
P/RPS 3.45 3.71 3.81 7.15 5.85 6.10 2.82 3.41%
P/EPS 45.83 37.74 48.00 62.50 32.61 32.59 60.00 -4.38%
EY 2.18 2.65 2.08 1.60 3.07 3.07 1.67 4.53%
DY 1.09 1.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.14 0.98 1.28 1.69 1.37 0.46 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment