[GUH] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 850.25%
YoY- 337.9%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 76,412 64,483 47,935 87,176 88,013 90,612 82,834 -1.33%
PBT 2,542 2,193 -621 3,603 2,027 1,818 6,753 -15.02%
Tax -1,308 -1,412 -2,315 197 -1,161 -3,608 -1,747 -4.70%
NP 1,234 781 -2,936 3,800 866 -1,790 5,006 -20.80%
-
NP to SH 1,237 783 -2,935 3,801 868 -1,787 5,009 -20.78%
-
Tax Rate 51.46% 64.39% - -5.47% 57.28% 198.46% 25.87% -
Total Cost 75,178 63,702 50,871 83,376 87,147 92,402 77,828 -0.57%
-
Net Worth 490,273 477,797 505,575 511,131 513,056 522,343 511,445 -0.70%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - 9,227 -
Div Payout % - - - - - - 184.21% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 490,273 477,797 505,575 511,131 513,056 522,343 511,445 -0.70%
NOSH 280,271 277,904 277,904 277,904 277,904 277,904 263,631 1.02%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.61% 1.21% -6.12% 4.36% 0.98% -1.98% 6.04% -
ROE 0.25% 0.16% -0.58% 0.74% 0.17% -0.34% 0.98% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.27 23.21 17.26 31.38 32.08 34.35 31.42 -2.33%
EPS 0.44 0.28 -1.06 1.37 0.32 -0.68 1.90 -21.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.75 1.72 1.82 1.84 1.87 1.98 1.94 -1.70%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.09 22.86 16.99 30.91 31.20 32.12 29.37 -1.33%
EPS 0.44 0.28 -1.04 1.35 0.31 -0.63 1.78 -20.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.27 -
NAPS 1.7381 1.6939 1.7924 1.8121 1.8189 1.8518 1.8132 -0.70%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.41 0.43 0.35 0.465 0.59 0.935 0.82 -
P/RPS 1.50 1.85 2.03 1.48 1.84 2.72 2.61 -8.81%
P/EPS 92.86 152.55 -33.13 33.98 186.49 -138.03 43.16 13.61%
EY 1.08 0.66 -3.02 2.94 0.54 -0.72 2.32 -11.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.27 -
P/NAPS 0.23 0.25 0.19 0.25 0.32 0.47 0.42 -9.54%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 23/08/21 25/08/20 19/08/19 20/08/18 30/08/17 22/08/16 -
Price 0.43 0.575 0.405 0.45 0.68 0.915 0.83 -
P/RPS 1.58 2.48 2.35 1.43 2.12 2.66 2.64 -8.19%
P/EPS 97.39 204.00 -38.33 32.89 214.94 -135.08 43.68 14.29%
EY 1.03 0.49 -2.61 3.04 0.47 -0.74 2.29 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.22 -
P/NAPS 0.25 0.33 0.22 0.24 0.36 0.46 0.43 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment