[HUMEINDx] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 184.78%
YoY- -58.43%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 152,480 155,428 130,141 133,378 1,378,245 1,387,475 1,384,769 -30.75%
PBT 13,963 19,866 24,305 49,197 174,268 111,752 88,198 -26.43%
Tax -1,507 474 -5,536 -11,518 -83,623 -51,848 -43,687 -42.93%
NP 12,456 20,340 18,769 37,679 90,645 59,904 44,511 -19.11%
-
NP to SH 12,296 19,325 18,769 37,679 90,645 59,904 44,511 -19.29%
-
Tax Rate 10.79% -2.39% 22.78% 23.41% 47.99% 46.40% 49.53% -
Total Cost 140,024 135,088 111,372 95,699 1,287,600 1,327,571 1,340,258 -31.36%
-
Net Worth 636,757 590,486 526,698 484,301 371,046 194,031 67,569 45.31%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - 43,684 -
Div Payout % - - - - - - 98.14% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 636,757 590,486 526,698 484,301 371,046 194,031 67,569 45.31%
NOSH 182,976 185,105 171,563 166,426 249,024 245,608 243,229 -4.63%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.17% 13.09% 14.42% 28.25% 6.58% 4.32% 3.21% -
ROE 1.93% 3.27% 3.56% 7.78% 24.43% 30.87% 65.87% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 83.33 83.97 75.86 80.14 553.46 564.91 569.33 -27.39%
EPS 6.73 10.44 10.94 22.64 36.40 24.39 18.30 -15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 17.96 -
NAPS 3.48 3.19 3.07 2.91 1.49 0.79 0.2778 52.36%
Adjusted Per Share Value based on latest NOSH - 166,426
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 86.03 87.70 73.43 75.26 777.64 782.85 781.32 -30.75%
EPS 6.94 10.90 10.59 21.26 51.14 33.80 25.11 -19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 24.65 -
NAPS 3.5927 3.3317 2.9718 2.7325 2.0935 1.0948 0.3812 45.31%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 16/08/05 19/08/04 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment