[HUMEINDx] YoY TTM Result on 30-Jun-2003 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -32.23%
YoY- -42.81%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 602,421 589,730 535,238 1,903,344 4,807,188 5,266,001 5,095,144 -29.93%
PBT 38,446 78,234 95,221 188,064 383,105 279,835 194,761 -23.68%
Tax -8,614 5,130 -14,762 -78,596 -191,686 -161,355 -123,888 -35.86%
NP 29,832 83,364 80,459 109,468 191,419 118,480 70,873 -13.42%
-
NP to SH 27,899 82,349 80,459 109,468 191,419 118,480 70,873 -14.38%
-
Tax Rate 22.41% -6.56% 15.50% 41.79% 50.03% 57.66% 63.61% -
Total Cost 572,589 506,366 454,779 1,793,876 4,615,769 5,147,521 5,024,271 -30.35%
-
Net Worth 636,757 590,486 526,698 484,301 371,046 194,031 67,569 45.31%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 36,801 50,801 43,280 29,235 55,443 43,632 43,684 -2.81%
Div Payout % 131.91% 61.69% 53.79% 26.71% 28.96% 36.83% 61.64% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 636,757 590,486 526,698 484,301 371,046 194,031 67,569 45.31%
NOSH 182,976 185,105 171,563 166,426 249,024 245,608 243,229 -4.63%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.95% 14.14% 15.03% 5.75% 3.98% 2.25% 1.39% -
ROE 4.38% 13.95% 15.28% 22.60% 51.59% 61.06% 104.89% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 329.23 318.59 311.98 1,143.65 1,930.41 2,144.06 2,094.79 -26.52%
EPS 15.25 44.49 46.90 65.78 76.87 48.24 29.14 -10.22%
DPS 20.00 27.44 25.23 17.57 22.26 17.96 17.96 1.80%
NAPS 3.48 3.19 3.07 2.91 1.49 0.79 0.2778 52.36%
Adjusted Per Share Value based on latest NOSH - 166,426
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 339.90 332.74 301.99 1,073.91 2,712.33 2,971.21 2,874.81 -29.93%
EPS 15.74 46.46 45.40 61.76 108.00 66.85 39.99 -14.38%
DPS 20.76 28.66 24.42 16.50 31.28 24.62 24.65 -2.82%
NAPS 3.5927 3.3317 2.9718 2.7325 2.0935 1.0948 0.3812 45.31%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 16/08/05 19/08/04 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment