[INSAS] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[INSAS] INSAS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 133.54%
YoY- -3.78%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 42,527 49,391 44,245 49,583 78,221 78,108 111,552 -14.84%
PBT 37,949 135,615 28,864 20,065 23,269 9,215 36,962 0.43%
Tax -5,522 -5,726 -551 -2,881 -5,303 -2,215 -2,105 17.42%
NP 32,427 129,889 28,313 17,184 17,966 7,000 34,857 -1.19%
-
NP to SH 33,325 127,737 28,447 17,269 17,948 6,938 34,791 -0.71%
-
Tax Rate 14.55% 4.22% 1.91% 14.36% 22.79% 24.04% 5.70% -
Total Cost 10,100 -80,498 15,932 32,399 60,255 71,108 76,695 -28.66%
-
Net Worth 2,340,464 2,194,599 1,982,432 1,750,354 1,737,078 1,650,887 1,551,436 7.08%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,340,464 2,194,599 1,982,432 1,750,354 1,737,078 1,650,887 1,551,436 7.08%
NOSH 693,348 693,348 693,348 693,348 693,333 693,333 693,333 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 76.25% 262.98% 63.99% 34.66% 22.97% 8.96% 31.25% -
ROE 1.42% 5.82% 1.43% 0.99% 1.03% 0.42% 2.24% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.41 7.45 6.67 7.48 11.80 11.78 16.83 -14.85%
EPS 5.02 19.27 4.29 2.60 2.71 1.04 5.24 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.31 2.99 2.64 2.62 2.49 2.34 7.08%
Adjusted Per Share Value based on latest NOSH - 693,348
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.41 7.45 6.67 7.48 11.80 11.78 16.82 -14.84%
EPS 5.03 19.26 4.29 2.60 2.71 1.05 5.25 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5294 3.3094 2.9895 2.6395 2.6195 2.4895 2.3395 7.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.815 0.775 0.875 0.64 0.755 0.875 1.07 -
P/RPS 12.71 10.40 13.11 8.56 6.40 7.43 6.36 12.22%
P/EPS 16.21 4.02 20.39 24.57 27.89 83.62 20.39 -3.74%
EY 6.17 24.86 4.90 4.07 3.59 1.20 4.90 3.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.29 0.24 0.29 0.35 0.46 -10.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 26/08/21 27/08/20 28/08/19 28/08/18 22/08/17 -
Price 0.87 0.79 0.98 0.855 0.785 0.875 1.00 -
P/RPS 13.56 10.60 14.69 11.43 6.65 7.43 5.94 14.74%
P/EPS 17.31 4.10 22.84 32.83 29.00 83.62 19.06 -1.59%
EY 5.78 24.39 4.38 3.05 3.45 1.20 5.25 1.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.32 0.30 0.35 0.43 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment