[INSAS] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[INSAS] INSAS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -124.54%
YoY- -121.46%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 58,253 98,968 60,694 52,723 38,170 38,280 45,538 4.18%
PBT 24,514 2,213 4,367 -2,225 17,273 4,066 10,867 14.51%
Tax -764 -2 317 -336 -1,264 -1,211 -1,774 -13.09%
NP 23,750 2,211 4,684 -2,561 16,009 2,855 9,093 17.34%
-
NP to SH 23,596 691 3,445 -3,356 15,637 2,440 9,093 17.21%
-
Tax Rate 3.12% 0.09% -7.26% - 7.32% 29.78% 16.32% -
Total Cost 34,503 96,757 56,010 55,284 22,161 35,425 36,445 -0.90%
-
Net Worth 884,849 776,548 683,060 653,221 601,876 701,499 545,579 8.38%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 884,849 776,548 683,060 653,221 601,876 701,499 545,579 8.38%
NOSH 685,930 658,092 593,965 599,285 590,075 609,999 606,200 2.07%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 40.77% 2.23% 7.72% -4.86% 41.94% 7.46% 19.97% -
ROE 2.67% 0.09% 0.50% -0.51% 2.60% 0.35% 1.67% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.49 15.04 10.22 8.80 6.47 6.28 7.51 2.06%
EPS 3.44 0.00 0.58 -0.56 2.65 0.40 1.50 14.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.18 1.15 1.09 1.02 1.15 0.90 6.18%
Adjusted Per Share Value based on latest NOSH - 599,285
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.40 14.27 8.75 7.60 5.50 5.52 6.57 4.17%
EPS 3.40 0.10 0.50 -0.48 2.25 0.35 1.31 17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.276 1.1198 0.985 0.942 0.8679 1.0116 0.7868 8.38%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.53 0.57 0.24 0.48 0.69 0.27 0.35 -
P/RPS 6.24 3.79 2.35 5.46 10.67 4.30 4.66 4.98%
P/EPS 15.41 542.85 41.38 -85.71 26.04 67.50 23.33 -6.67%
EY 6.49 0.18 2.42 -1.17 3.84 1.48 4.29 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.21 0.44 0.68 0.23 0.39 0.83%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 20/05/10 29/05/09 28/05/08 29/05/07 25/05/06 26/05/05 -
Price 0.50 0.52 0.38 0.47 0.62 0.31 0.29 -
P/RPS 5.89 3.46 3.72 5.34 9.58 4.94 3.86 7.29%
P/EPS 14.53 495.24 65.52 -83.93 23.40 77.50 19.33 -4.64%
EY 6.88 0.20 1.53 -1.19 4.27 1.29 5.17 4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.33 0.43 0.61 0.27 0.32 3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment