[E&O] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 706.57%
YoY- 587.23%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 89,799 137,622 308,958 5,554 5,220 9,055 30,815 19.49%
PBT 14,792 46,260 17,211 449 -2,494 -14,139 -6,926 -
Tax -2,412 4,072 -6,882 2,135 2,870 702 6,926 -
NP 12,380 50,332 10,329 2,584 376 -13,437 0 -
-
NP to SH 9,270 30,944 10,329 2,584 376 -13,437 -11,180 -
-
Tax Rate 16.31% -8.80% 39.99% -475.50% - - - -
Total Cost 77,419 87,290 298,629 2,970 4,844 22,492 30,815 16.57%
-
Net Worth 534,071 701,956 555,322 339,607 266,959 311,371 342,698 7.66%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 16,614 - - - 2,323 2,324 -
Div Payout % - 53.69% - - - 0.00% 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 534,071 701,956 555,322 339,607 266,959 311,371 342,698 7.66%
NOSH 534,071 415,358 222,129 229,464 187,999 232,367 232,432 14.85%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 13.79% 36.57% 3.34% 46.53% 7.20% -148.39% 0.00% -
ROE 1.74% 4.41% 1.86% 0.76% 0.14% -4.32% -3.26% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 16.81 33.13 139.09 2.42 2.78 3.90 13.26 4.02%
EPS 1.74 7.46 4.65 1.12 0.20 -5.80 -4.81 -
DPS 0.00 4.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.00 1.69 2.50 1.48 1.42 1.34 1.4744 -6.26%
Adjusted Per Share Value based on latest NOSH - 229,464
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 4.27 6.54 14.68 0.26 0.25 0.43 1.46 19.56%
EPS 0.44 1.47 0.49 0.12 0.02 -0.64 -0.53 -
DPS 0.00 0.79 0.00 0.00 0.00 0.11 0.11 -
NAPS 0.2537 0.3335 0.2638 0.1613 0.1268 0.1479 0.1628 7.66%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.80 2.17 0.94 0.70 0.99 0.54 0.66 -
P/RPS 10.71 6.55 0.68 28.92 35.66 13.86 4.98 13.59%
P/EPS 103.70 29.13 20.22 62.16 495.00 -9.34 -13.72 -
EY 0.96 3.43 4.95 1.61 0.20 -10.71 -7.29 -
DY 0.00 1.84 0.00 0.00 0.00 1.85 1.52 -
P/NAPS 1.80 1.28 0.38 0.47 0.70 0.40 0.45 25.96%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 29/05/06 27/05/05 28/05/04 30/05/03 29/05/02 -
Price 1.58 3.00 1.33 1.07 0.91 0.56 0.90 -
P/RPS 9.40 9.05 0.96 44.21 32.77 14.37 6.79 5.56%
P/EPS 91.03 40.27 28.60 95.02 455.00 -9.68 -18.71 -
EY 1.10 2.48 3.50 1.05 0.22 -10.33 -5.34 -
DY 0.00 1.33 0.00 0.00 0.00 1.79 1.11 -
P/NAPS 1.58 1.78 0.53 0.72 0.64 0.42 0.61 17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment