[JOHAN] YoY Quarter Result on 30-Apr-2016 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -140.0%
YoY- -45.34%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 25,722 26,351 31,126 42,864 55,450 61,927 62,587 -13.76%
PBT 7,750 -4,328 12,547 -6,054 -8,250 1,741 -3,607 -
Tax -2,082 -360 -3,692 -5 4,664 9,995 -2,838 -5.02%
NP 5,668 -4,688 8,855 -6,059 -3,586 11,736 -6,445 -
-
NP to SH 5,759 -4,490 9,127 -5,757 -3,961 11,612 -6,379 -
-
Tax Rate 26.86% - 29.43% - - -574.10% - -
Total Cost 20,054 31,039 22,271 48,923 59,036 50,191 69,032 -18.61%
-
Net Worth 99,235 181,776 209,123 200,994 220,996 21,245,660 207,880 -11.59%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 99,235 181,776 209,123 200,994 220,996 21,245,660 207,880 -11.59%
NOSH 622,948 622,948 622,948 625,760 682,931 614,391 625,392 -0.06%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 22.04% -17.79% 28.45% -14.14% -6.47% 18.95% -10.30% -
ROE 5.80% -2.47% 4.36% -2.86% -1.79% 0.05% -3.07% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 4.13 4.23 5.00 6.85 8.12 10.08 10.01 -13.71%
EPS 0.92 -0.72 1.47 -0.92 -0.64 1.88 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.2918 0.3357 0.3212 0.3236 34.58 0.3324 -11.53%
Adjusted Per Share Value based on latest NOSH - 625,760
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 2.22 2.27 2.69 3.70 4.78 5.34 5.40 -13.76%
EPS 0.50 -0.39 0.79 -0.50 -0.34 1.00 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.1569 0.1805 0.1734 0.1907 18.3328 0.1794 -11.59%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.095 0.235 0.32 0.12 0.185 0.165 0.14 -
P/RPS 2.30 5.56 6.40 1.75 2.28 1.64 1.40 8.62%
P/EPS 10.28 -32.60 21.84 -13.04 -31.90 8.73 -13.73 -
EY 9.73 -3.07 4.58 -7.67 -3.14 11.45 -7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.81 0.95 0.37 0.57 0.00 0.42 6.12%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 20/06/19 07/06/18 21/06/17 28/06/16 06/07/15 24/06/14 27/06/13 -
Price 0.08 0.16 0.235 0.12 0.16 0.16 0.175 -
P/RPS 1.94 3.78 4.70 1.75 1.97 1.59 1.75 1.73%
P/EPS 8.65 -22.20 16.04 -13.04 -27.59 8.47 -17.16 -
EY 11.56 -4.50 6.23 -7.67 -3.63 11.81 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.70 0.37 0.49 0.00 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment