[JOHAN] YoY Quarter Result on 31-Jul-2008 [#2]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
04-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 56.74%
YoY- 192.37%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 79,448 74,026 79,042 153,974 112,641 134,088 136,563 -8.62%
PBT -3,731 11,388 7,819 6,422 1,062 2,081 2,328 -
Tax -1,016 -503 -365 -694 1,095 -376 510 -
NP -4,747 10,885 7,454 5,728 2,157 1,705 2,838 -
-
NP to SH -5,098 10,805 7,266 5,558 1,901 1,507 2,015 -
-
Tax Rate - 4.42% 4.67% 10.81% -103.11% 18.07% -21.91% -
Total Cost 84,195 63,141 71,588 148,246 110,484 132,383 133,725 -7.41%
-
Net Worth 203,566 227,279 203,696 211,079 178,080 147,685 172,786 2.76%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 203,566 227,279 203,696 211,079 178,080 147,685 172,786 2.76%
NOSH 623,291 624,566 621,025 624,494 613,225 502,333 503,749 3.61%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -5.97% 14.70% 9.43% 3.72% 1.91% 1.27% 2.08% -
ROE -2.50% 4.75% 3.57% 2.63% 1.07% 1.02% 1.17% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 12.75 11.85 12.73 24.66 18.37 26.69 27.11 -11.80%
EPS -0.82 1.73 1.17 0.89 0.31 0.30 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3266 0.3639 0.328 0.338 0.2904 0.294 0.343 -0.81%
Adjusted Per Share Value based on latest NOSH - 624,494
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 6.86 6.39 6.82 13.29 9.72 11.57 11.78 -8.61%
EPS -0.44 0.93 0.63 0.48 0.16 0.13 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1757 0.1961 0.1758 0.1821 0.1537 0.1274 0.1491 2.77%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.26 0.40 0.31 0.21 0.28 0.12 0.14 -
P/RPS 2.04 3.37 2.44 0.85 1.52 0.45 0.52 25.57%
P/EPS -31.79 23.12 26.50 23.60 90.32 40.00 35.00 -
EY -3.15 4.33 3.77 4.24 1.11 2.50 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.10 0.95 0.62 0.96 0.41 0.41 11.77%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 30/09/10 29/09/09 04/09/08 18/09/07 26/09/06 21/09/05 -
Price 0.20 0.34 0.29 0.17 0.26 0.12 0.12 -
P/RPS 1.57 2.87 2.28 0.69 1.42 0.45 0.44 23.60%
P/EPS -24.45 19.65 24.79 19.10 83.87 40.00 30.00 -
EY -4.09 5.09 4.03 5.24 1.19 2.50 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.93 0.88 0.50 0.90 0.41 0.35 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment