[JOHAN] YoY Quarter Result on 31-Jul-2023 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 54.47%
YoY- -59.63%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
Revenue 5,616 8,523 14,084 2,645 28,567 28,266 35,002 -21.64%
PBT -4,232 -15,460 -8,938 -36,505 -8,260 16,440 -2,613 6.63%
Tax -145 73 -62 234,794 5,832 -39,315 -21,233 -48.56%
NP -4,377 -15,387 -9,000 198,289 -2,428 -22,875 -23,846 -20.22%
-
NP to SH -2,810 -9,819 -6,151 198,782 -2,263 -22,716 -23,670 -24.72%
-
Tax Rate - - - - - 239.14% - -
Total Cost 9,993 23,910 23,084 -195,644 30,995 51,141 58,848 -21.05%
-
Net Worth 185,249 211,880 256,615 170,938 95,248 186,261 201,274 -1.09%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 185,249 211,880 256,615 170,938 95,248 186,261 201,274 -1.09%
NOSH 1,168,028 1,168,028 1,168,028 1,168,028 622,948 622,948 622,948 8.74%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -77.94% -180.54% -63.90% 7,496.75% -8.50% -80.93% -68.13% -
ROE -1.52% -4.63% -2.40% 116.29% -2.38% -12.20% -11.76% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.48 0.73 1.21 0.33 4.59 4.54 5.62 -27.96%
EPS -0.24 -0.84 -0.53 25.12 -0.36 -3.65 -3.80 -30.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1814 0.2197 0.216 0.1529 0.299 0.3231 -9.04%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.48 0.73 1.21 0.23 2.45 2.42 3.00 -21.67%
EPS -0.24 -0.84 -0.53 17.02 -0.19 -1.94 -2.03 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1814 0.2197 0.1463 0.0815 0.1595 0.1723 -1.09%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 31/01/19 30/01/18 31/01/17 -
Price 0.055 0.055 0.065 0.11 0.09 0.315 0.175 -
P/RPS 11.44 7.54 5.39 32.91 1.96 6.94 3.11 18.96%
P/EPS -22.86 -6.54 -12.34 0.44 -24.77 -8.64 -4.61 23.79%
EY -4.37 -15.28 -8.10 228.35 -4.04 -11.58 -21.71 -19.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.30 0.51 0.59 1.05 0.54 -5.61%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/01/19 31/01/18 31/01/17 CAGR
Date 25/09/24 29/09/23 30/09/22 30/09/21 29/03/19 21/03/18 20/03/17 -
Price 0.05 0.05 0.045 0.105 0.085 0.285 0.23 -
P/RPS 10.40 6.85 3.73 31.42 1.85 6.28 4.09 13.24%
P/EPS -20.78 -5.95 -8.55 0.42 -23.40 -7.82 -6.05 17.87%
EY -4.81 -16.81 -11.70 239.22 -4.27 -12.79 -16.52 -15.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.20 0.49 0.56 0.95 0.71 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment