[KSENG] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 40.78%
YoY- -64.63%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 244,326 224,586 281,192 262,022 242,526 298,476 226,618 1.26%
PBT 31,739 30,486 15,368 49,254 124,748 59,074 48,771 -6.90%
Tax -16,323 -23,722 -4,419 -7,009 -6,513 -12,227 -7,936 12.76%
NP 15,416 6,764 10,949 42,245 118,235 46,847 40,835 -14.97%
-
NP to SH 15,265 6,349 11,646 41,292 116,737 46,916 42,559 -15.70%
-
Tax Rate 51.43% 77.81% 28.75% 14.23% 5.22% 20.70% 16.27% -
Total Cost 228,910 217,822 270,243 219,777 124,291 251,629 185,783 3.53%
-
Net Worth 2,209,781 2,242,119 2,332,207 2,134,651 2,142,458 1,977,399 1,915,515 2.40%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - 14,374 21,562 21,604 14,407 18,002 -
Div Payout % - - 123.43% 52.22% 18.51% 30.71% 42.30% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 2,209,781 2,242,119 2,332,207 2,134,651 2,142,458 1,977,399 1,915,515 2.40%
NOSH 361,477 361,477 361,477 361,477 360,077 361,477 360,059 0.06%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 6.31% 3.01% 3.89% 16.12% 48.75% 15.70% 18.02% -
ROE 0.69% 0.28% 0.50% 1.93% 5.45% 2.37% 2.22% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 68.00 62.50 78.25 72.91 67.35 82.87 62.94 1.29%
EPS 4.25 1.77 3.24 11.49 32.42 13.03 11.82 -15.66%
DPS 0.00 0.00 4.00 6.00 6.00 4.00 5.00 -
NAPS 6.15 6.24 6.49 5.94 5.95 5.49 5.32 2.44%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 67.98 62.49 78.24 72.90 67.48 83.05 63.05 1.26%
EPS 4.25 1.77 3.24 11.49 32.48 13.05 11.84 -15.69%
DPS 0.00 0.00 4.00 6.00 6.01 4.01 5.01 -
NAPS 6.1483 6.2383 6.489 5.9393 5.961 5.5018 5.3296 2.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 4.59 4.16 4.90 4.79 5.00 6.20 5.74 -
P/RPS 6.75 6.66 6.26 6.57 7.42 7.48 9.12 -4.88%
P/EPS 108.04 235.43 151.20 41.69 15.42 47.60 48.56 14.25%
EY 0.93 0.42 0.66 2.40 6.48 2.10 2.06 -12.40%
DY 0.00 0.00 0.82 1.25 1.20 0.65 0.87 -
P/NAPS 0.75 0.67 0.76 0.81 0.84 1.13 1.08 -5.89%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 29/11/18 29/11/17 29/11/16 27/11/15 27/11/14 27/11/13 -
Price 4.60 4.05 4.60 4.72 5.13 5.93 7.48 -
P/RPS 6.76 6.48 5.88 6.47 7.62 7.16 11.88 -8.96%
P/EPS 108.28 229.20 141.94 41.08 15.82 45.53 63.28 9.36%
EY 0.92 0.44 0.70 2.43 6.32 2.20 1.58 -8.61%
DY 0.00 0.00 0.87 1.27 1.17 0.67 0.67 -
P/NAPS 0.75 0.65 0.71 0.79 0.86 1.08 1.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment