[KIANJOO] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -31.26%
YoY- -66.95%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 463,567 471,933 421,457 403,826 331,623 326,754 280,135 8.75%
PBT 3,844 13,837 56,208 55,711 46,737 42,189 36,312 -31.20%
Tax -168 -6,294 -3,876 -10,188 -6,788 -8,774 -5,658 -44.33%
NP 3,676 7,543 52,332 45,523 39,949 33,415 30,654 -29.76%
-
NP to SH 3,138 9,494 50,841 44,248 37,834 31,930 28,194 -30.63%
-
Tax Rate 4.37% 45.49% 6.90% 18.29% 14.52% 20.80% 15.58% -
Total Cost 459,891 464,390 369,125 358,303 291,674 293,339 249,481 10.72%
-
Net Worth 1,470,195 1,430,220 1,385,803 1,279,203 1,092,652 1,017,144 923,868 8.04%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,470,195 1,430,220 1,385,803 1,279,203 1,092,652 1,017,144 923,868 8.04%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.79% 1.60% 12.42% 11.27% 12.05% 10.23% 10.94% -
ROE 0.21% 0.66% 3.67% 3.46% 3.46% 3.14% 3.05% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 104.37 106.25 94.89 90.92 74.66 73.57 63.07 8.75%
EPS 0.71 2.14 11.45 9.96 8.52 7.19 6.35 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.31 3.22 3.12 2.88 2.46 2.29 2.08 8.04%
Adjusted Per Share Value based on latest NOSH - 444,167
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 104.37 106.25 94.89 90.92 74.66 73.57 63.07 8.75%
EPS 0.71 2.14 11.45 9.96 8.52 7.19 6.35 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.31 3.22 3.12 2.88 2.46 2.29 2.08 8.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.50 3.02 2.80 3.10 2.98 3.14 2.40 -
P/RPS 2.40 2.84 2.95 3.41 3.99 4.27 3.81 -7.41%
P/EPS 353.86 141.29 24.46 31.12 34.98 43.68 37.81 45.14%
EY 0.28 0.71 4.09 3.21 2.86 2.29 2.64 -31.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.94 0.90 1.08 1.21 1.37 1.15 -6.66%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 23/11/17 16/11/16 18/11/15 19/11/14 26/11/13 20/11/12 -
Price 2.18 3.00 2.81 3.36 3.00 3.21 2.22 -
P/RPS 2.09 2.82 2.96 3.70 4.02 4.36 3.52 -8.31%
P/EPS 308.57 140.35 24.55 33.73 35.22 44.65 34.97 43.72%
EY 0.32 0.71 4.07 2.96 2.84 2.24 2.86 -30.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.90 1.17 1.22 1.40 1.07 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment