[ECOFIRS] YoY Quarter Result on 31-Jan-2003 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- -133.72%
YoY- -118.55%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 8,300 11,744 5,616 87,308 42,457 23,913 71,463 -30.12%
PBT -2,366 -3,013 -381 4,994 25,056 4,944 7,717 -
Tax -74 180 -85 -8,574 -5,755 -1,897 -5,900 -51.76%
NP -2,440 -2,833 -466 -3,580 19,301 3,047 1,817 -
-
NP to SH -2,401 -2,833 -466 -3,580 19,301 3,047 1,817 -
-
Tax Rate - - - 171.69% 22.97% 38.37% 76.45% -
Total Cost 10,740 14,577 6,082 90,888 23,156 20,866 69,646 -26.74%
-
Net Worth 346,263 478,588 552,303 541,698 517,100 522,436 374,480 -1.29%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 346,263 478,588 552,303 541,698 517,100 522,436 374,480 -1.29%
NOSH 648,918 629,555 465,999 447,499 415,075 411,756 297,868 13.84%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -29.40% -24.12% -8.30% -4.10% 45.46% 12.74% 2.54% -
ROE -0.69% -0.59% -0.08% -0.66% 3.73% 0.58% 0.49% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 1.28 1.87 1.21 19.51 10.23 5.81 23.99 -38.61%
EPS -0.37 -0.45 -0.10 -0.80 4.65 0.74 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5336 0.7602 1.1852 1.2105 1.2458 1.2688 1.2572 -13.29%
Adjusted Per Share Value based on latest NOSH - 447,499
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.69 0.97 0.46 7.23 3.51 1.98 5.92 -30.08%
EPS -0.20 -0.23 -0.04 -0.30 1.60 0.25 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.3962 0.4572 0.4485 0.4281 0.4325 0.31 -1.29%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 31/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.10 0.26 0.47 0.39 0.53 0.50 0.95 -
P/RPS 7.82 13.94 39.00 2.00 5.18 8.61 3.96 11.99%
P/EPS -27.03 -57.78 -470.00 -48.75 11.40 67.57 155.74 -
EY -3.70 -1.73 -0.21 -2.05 8.77 1.48 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.40 0.32 0.43 0.39 0.76 -20.61%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/06 31/03/05 31/03/04 28/03/03 27/03/02 30/03/01 31/03/00 -
Price 0.12 0.25 0.41 0.36 0.54 0.40 1.16 -
P/RPS 9.38 13.40 34.02 1.85 5.28 6.89 4.84 11.64%
P/EPS -32.43 -55.56 -410.00 -45.00 11.61 54.05 190.16 -
EY -3.08 -1.80 -0.24 -2.22 8.61 1.85 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.35 0.30 0.43 0.32 0.92 -21.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment