[WCEHB] YoY Quarter Result on 31-Oct-2005 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -83.65%
YoY- -515.59%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Revenue 7,732 6,709 10,328 19,920 83,087 0 187,103 -42.05%
PBT 1,561 346 477 -69,907 24,087 0 24,319 -37.52%
Tax -34 -245 -218 300 -7,363 0 -10,703 -62.66%
NP 1,527 101 259 -69,607 16,724 0 13,616 -31.25%
-
NP to SH 1,654 474 536 -69,503 16,724 0 13,616 -30.30%
-
Tax Rate 2.18% 70.81% 45.70% - 30.57% - 44.01% -
Total Cost 6,205 6,608 10,069 89,527 66,363 0 173,487 -43.47%
-
Net Worth 138,164 123,714 137,216 397,108 520,833 0 671,400 -23.72%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Net Worth 138,164 123,714 137,216 397,108 520,833 0 671,400 -23.72%
NOSH 551,333 473,999 535,999 472,748 477,828 268,626 268,560 13.11%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
NP Margin 19.75% 1.51% 2.51% -349.43% 20.13% 0.00% 7.28% -
ROE 1.20% 0.38% 0.39% -17.50% 3.21% 0.00% 2.03% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
RPS 1.40 1.42 1.93 4.21 17.39 0.00 69.67 -48.79%
EPS 0.30 0.10 0.10 -14.70 3.50 0.00 5.07 -38.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.261 0.256 0.84 1.09 0.00 2.50 -32.56%
Adjusted Per Share Value based on latest NOSH - 472,748
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
RPS 0.25 0.22 0.34 0.66 2.74 0.00 6.16 -42.23%
EPS 0.05 0.02 0.02 -2.29 0.55 0.00 0.45 -31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0407 0.0452 0.1308 0.1715 0.00 0.2211 -23.72%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 0.21 0.76 0.38 0.30 0.58 1.13 0.00 -
P/RPS 14.97 53.70 19.72 7.12 3.34 0.00 0.00 -
P/EPS 70.00 760.00 380.00 -2.04 16.57 0.00 0.00 -
EY 1.43 0.13 0.26 -49.01 6.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 2.91 1.48 0.36 0.53 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 CAGR
Date 30/12/08 14/12/07 29/12/06 30/12/05 17/12/04 - 25/02/03 -
Price 0.19 0.60 0.42 0.28 0.60 0.00 0.00 -
P/RPS 13.55 42.39 21.80 6.65 3.45 0.00 0.00 -
P/EPS 63.33 600.00 420.00 -1.90 17.14 0.00 0.00 -
EY 1.58 0.17 0.24 -52.51 5.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 2.30 1.64 0.33 0.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment