[WCEHB] YoY Quarter Result on 31-Oct-2010 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -1323.89%
YoY- -15.79%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 1,955 4,076 3,844 4,747 10,963 7,732 6,709 -18.56%
PBT -7,058 -7,182 1,333 -16,076 -16,724 1,561 346 -
Tax -7 -223 -241 -3,207 -126 -34 -245 -44.67%
NP -7,065 -7,405 1,092 -19,283 -16,850 1,527 101 -
-
NP to SH -7,132 -7,516 1,006 -19,308 -16,675 1,654 474 -
-
Tax Rate - - 18.08% - - 2.18% 70.81% -
Total Cost 9,020 11,481 2,752 24,030 27,813 6,205 6,608 5.31%
-
Net Worth 148,449 118,913 98,990 66,023 92,528 138,164 123,714 3.08%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 148,449 118,913 98,990 66,023 92,528 138,164 123,714 3.08%
NOSH 575,161 536,857 502,999 470,926 469,685 551,333 473,999 3.27%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin -361.38% -181.67% 28.41% -406.21% -153.70% 19.75% 1.51% -
ROE -4.80% -6.32% 1.02% -29.24% -18.02% 1.20% 0.38% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 0.34 0.76 0.76 1.01 2.33 1.40 1.42 -21.18%
EPS -1.24 -1.40 0.20 4.10 3.50 0.30 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2581 0.2215 0.1968 0.1402 0.197 0.2506 0.261 -0.18%
Adjusted Per Share Value based on latest NOSH - 470,926
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 0.06 0.13 0.13 0.16 0.36 0.25 0.22 -19.45%
EPS -0.23 -0.25 0.03 -0.64 -0.55 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0392 0.0326 0.0217 0.0305 0.0455 0.0407 3.10%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 1.24 1.05 1.03 0.98 0.29 0.21 0.76 -
P/RPS 364.81 138.30 134.78 97.22 12.42 14.97 53.70 37.58%
P/EPS -100.00 -75.00 515.00 -23.90 -8.17 70.00 760.00 -
EY -1.00 -1.33 0.19 -4.18 -12.24 1.43 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.80 4.74 5.23 6.99 1.47 0.84 2.91 8.69%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/12/13 28/12/12 29/12/11 30/12/10 14/12/09 30/12/08 14/12/07 -
Price 1.22 1.07 1.19 1.33 0.34 0.19 0.60 -
P/RPS 358.92 140.93 155.72 131.94 14.57 13.55 42.39 42.71%
P/EPS -98.39 -76.43 595.00 -32.44 -9.58 63.33 600.00 -
EY -1.02 -1.31 0.17 -3.08 -10.44 1.58 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 4.83 6.05 9.49 1.73 0.76 2.30 12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment