[LIENHOE] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 10.63%
YoY- -154.16%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 8,535 19,785 30,664 34,195 34,480 34,057 34,279 -20.67%
PBT -7,051 -14,738 -6,861 -4,128 -1,087 -274 -230 76.86%
Tax 48 47 24 -25 -579 -596 -561 -
NP -7,003 -14,691 -6,837 -4,153 -1,666 -870 -791 43.80%
-
NP to SH -7,003 -14,691 -6,837 -4,153 -1,634 -870 -791 43.80%
-
Tax Rate - - - - - - - -
Total Cost 15,538 34,476 37,501 38,348 36,146 34,927 35,070 -12.68%
-
Net Worth 505,551 493,842 560,015 250,552 262,120 267,959 168,517 20.08%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 505,551 493,842 560,015 250,552 262,120 267,959 168,517 20.08%
NOSH 361,742 361,742 343,567 343,223 340,416 348,000 343,913 0.84%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -82.05% -74.25% -22.30% -12.15% -4.83% -2.55% -2.31% -
ROE -1.39% -2.97% -1.22% -1.66% -0.62% -0.32% -0.47% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.50 5.77 8.93 9.96 10.13 9.79 9.97 -20.58%
EPS -2.05 -4.28 -1.99 -1.21 -0.48 -0.25 -0.23 43.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.63 0.73 0.77 0.77 0.49 20.21%
Adjusted Per Share Value based on latest NOSH - 343,223
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.36 5.47 8.48 9.46 9.54 9.42 9.48 -20.67%
EPS -1.94 -4.06 -1.89 -1.15 -0.45 -0.24 -0.22 43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3986 1.3662 1.5493 0.6931 0.7251 0.7413 0.4662 20.08%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.365 0.40 0.235 0.31 0.36 0.335 0.29 -
P/RPS 14.61 6.93 2.63 3.11 3.55 3.42 2.91 30.83%
P/EPS -17.80 -9.34 -11.81 -25.62 -75.00 -134.00 -126.09 -27.83%
EY -5.62 -10.71 -8.47 -3.90 -1.33 -0.75 -0.79 38.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.14 0.42 0.47 0.44 0.59 -13.32%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 25/08/17 26/08/16 21/08/15 25/08/14 28/08/13 15/08/12 -
Price 0.34 0.385 0.265 0.28 0.375 0.31 0.27 -
P/RPS 13.61 6.67 2.97 2.81 3.70 3.17 2.71 30.84%
P/EPS -16.58 -8.99 -13.32 -23.14 -78.13 -124.00 -117.39 -27.82%
EY -6.03 -11.13 -7.51 -4.32 -1.28 -0.81 -0.85 38.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.16 0.38 0.49 0.40 0.55 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment