[MCEMENT] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 4.71%
YoY- -1227.23%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 794,887 374,798 357,913 578,851 587,249 670,880 664,632 2.41%
PBT 26,542 4,000 -38,616 -54,833 5,288 95,139 73,899 -12.75%
Tax -8,687 -543 9,084 13,428 -1,186 -24,588 -18,755 -9.74%
NP 17,855 3,457 -29,532 -41,405 4,102 70,551 55,144 -13.95%
-
NP to SH 18,242 3,635 -29,393 -42,012 3,727 70,650 54,806 -13.63%
-
Tax Rate 32.73% 13.58% - - 22.43% 25.84% 25.38% -
Total Cost 777,032 371,341 387,445 620,256 583,147 600,329 609,488 3.28%
-
Net Worth 5,738,683 2,285,679 2,353,655 2,922,950 3,033,411 3,109,883 3,126,877 8.42%
Dividend
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 67,975 67,975 -
Div Payout % - - - - - 96.21% 124.03% -
Equity
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 5,738,683 2,285,679 2,353,655 2,922,950 3,033,411 3,109,883 3,126,877 8.42%
NOSH 1,310,201 849,695 849,695 849,695 849,695 849,695 849,695 5.94%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.25% 0.92% -8.25% -7.15% 0.70% 10.52% 8.30% -
ROE 0.32% 0.16% -1.25% -1.44% 0.12% 2.27% 1.75% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 60.67 44.11 42.12 68.12 69.11 78.96 78.22 -3.32%
EPS 1.39 0.43 -3.50 -4.90 0.40 8.30 6.50 -18.58%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 4.38 2.69 2.77 3.44 3.57 3.66 3.68 2.34%
Adjusted Per Share Value based on latest NOSH - 849,695
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 59.43 28.02 26.76 43.28 43.91 50.16 49.69 2.41%
EPS 1.36 0.27 -2.20 -3.14 0.28 5.28 4.10 -13.67%
DPS 0.00 0.00 0.00 0.00 0.00 5.08 5.08 -
NAPS 4.2907 1.709 1.7598 2.1854 2.268 2.3252 2.3379 8.42%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.41 2.60 1.78 6.76 7.92 9.00 10.30 -
P/RPS 3.97 5.89 4.23 9.92 11.46 11.40 13.17 -14.76%
P/EPS 173.09 607.76 -51.46 -136.72 1,805.63 108.24 159.69 1.07%
EY 0.58 0.16 -1.94 -0.73 0.06 0.92 0.63 -1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.78 -
P/NAPS 0.55 0.97 0.64 1.97 2.22 2.46 2.80 -19.49%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/05/22 28/05/21 16/06/20 30/11/17 29/11/16 18/11/15 18/11/14 -
Price 2.61 3.13 2.52 6.86 7.30 9.20 10.14 -
P/RPS 4.30 7.10 5.98 10.07 10.56 11.65 12.96 -13.67%
P/EPS 187.46 731.65 -72.85 -138.74 1,664.28 110.65 157.21 2.37%
EY 0.53 0.14 -1.37 -0.72 0.06 0.90 0.64 -2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.87 0.79 -
P/NAPS 0.60 1.16 0.91 1.99 2.04 2.51 2.76 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment