[DUTALND] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 132.7%
YoY- 118.88%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 12,931 15,471 13,785 17,201 24,672 64,131 38,102 -16.47%
PBT 4,567 33,180 -3,838 1,328 -6,558 20,076 38,324 -29.83%
Tax -1,726 -524 -300 1,036 -7,395 -7,151 14,915 -
NP 2,841 32,656 -4,138 2,364 -13,953 12,925 53,239 -38.62%
-
NP to SH 2,810 33,040 -2,978 2,602 -13,785 13,108 53,365 -38.76%
-
Tax Rate 37.79% 1.58% - -78.01% - 35.62% -38.92% -
Total Cost 10,090 -17,185 17,923 14,837 38,625 51,206 -15,137 -
-
Net Worth 930,729 846,118 756,206 822,958 924,168 593,301 571,250 8.47%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 930,729 846,118 756,206 822,958 924,168 593,301 571,250 8.47%
NOSH 846,118 846,118 813,125 605,116 593,175 593,301 571,250 6.76%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 21.97% 211.08% -30.02% 13.74% -56.55% 20.15% 139.73% -
ROE 0.30% 3.90% -0.39% 0.32% -1.49% 2.21% 9.34% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.53 1.83 1.70 2.84 4.16 10.81 6.67 -21.75%
EPS 0.33 3.90 -0.36 0.43 -2.32 2.21 9.33 -42.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.00 0.93 1.36 1.558 1.00 1.00 1.60%
Adjusted Per Share Value based on latest NOSH - 605,116
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.53 1.83 1.63 2.03 2.92 7.58 4.50 -16.44%
EPS 0.33 3.90 -0.35 0.31 -1.63 1.55 6.31 -38.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.00 0.8937 0.9726 1.0922 0.7012 0.6751 8.47%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.495 0.52 0.49 0.45 0.50 0.43 0.56 -
P/RPS 32.39 28.44 28.90 15.83 12.02 3.98 8.40 25.21%
P/EPS 149.05 13.32 -133.79 104.65 -21.52 19.46 5.99 70.82%
EY 0.67 7.51 -0.75 0.96 -4.65 5.14 16.68 -41.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.53 0.33 0.32 0.43 0.56 -3.57%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 29/08/14 28/08/13 30/08/12 24/08/11 24/08/10 28/08/09 -
Price 0.385 0.52 0.43 0.53 0.61 0.44 0.56 -
P/RPS 25.19 28.44 25.36 18.64 14.67 4.07 8.40 20.07%
P/EPS 115.93 13.32 -117.41 123.26 -26.25 19.92 5.99 63.81%
EY 0.86 7.51 -0.85 0.81 -3.81 5.02 16.68 -38.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.46 0.39 0.39 0.44 0.56 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment