[DUTALND] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 839.82%
YoY- 263.56%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 19,033 18,243 17,059 48,786 24,775 21,351 33,751 -9.10%
PBT 1,104 397 -11,620 17,595 -8,181 -17,674 -21,213 -
Tax 1,760 -11 -1,331 -2,827 -2,247 -1,142 1,515 2.52%
NP 2,864 386 -12,951 14,768 -10,428 -18,816 -19,698 -
-
NP to SH 3,071 598 -12,777 14,915 -9,119 -17,371 -19,698 -
-
Tax Rate -159.42% 2.77% - 16.07% - - - -
Total Cost 16,169 17,857 30,010 34,018 35,203 40,167 53,449 -18.05%
-
Net Worth 855,155 770,223 782,449 785,297 -546,353 -471,610 -423,781 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 855,155 770,223 782,449 785,297 -546,353 -471,610 -423,781 -
NOSH 590,576 597,999 565,353 564,962 393,060 393,009 392,390 7.04%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 15.05% 2.12% -75.92% 30.27% -42.09% -88.13% -58.36% -
ROE 0.36% 0.08% -1.63% 1.90% 0.00% 0.00% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.22 3.05 3.02 8.64 6.30 5.43 8.60 -15.09%
EPS 0.52 0.10 -2.26 2.64 -2.32 -4.42 -5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.448 1.288 1.384 1.39 -1.39 -1.20 -1.08 -
Adjusted Per Share Value based on latest NOSH - 564,962
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.34 2.24 2.09 5.99 3.04 2.62 4.14 -9.06%
EPS 0.38 0.07 -1.57 1.83 -1.12 -2.13 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0499 0.9457 0.9607 0.9642 -0.6708 -0.579 -0.5203 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.53 0.50 0.46 1.05 1.20 1.20 1.20 -
P/RPS 16.45 16.39 15.24 12.16 19.04 22.09 13.95 2.78%
P/EPS 101.92 500.00 -20.35 39.77 -51.72 -27.15 -23.90 -
EY 0.98 0.20 -4.91 2.51 -1.93 -3.68 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.33 0.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 04/02/10 26/02/09 29/02/08 15/02/07 20/02/06 28/02/05 -
Price 0.56 0.51 0.33 0.73 1.50 1.10 1.10 -
P/RPS 17.38 16.72 10.94 8.45 23.80 20.25 12.79 5.24%
P/EPS 107.69 510.00 -14.60 27.65 -64.66 -24.89 -21.91 -
EY 0.93 0.20 -6.85 3.62 -1.55 -4.02 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.24 0.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment