[DUTALND] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -3.33%
YoY- 138.36%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 1,708 8,988 3,062 488 10,590 11,694 20,013 -33.63%
PBT 718 3,482 3,862 2,057 -3,268 -4,339 2,267 -17.43%
Tax -205 106 -1,694 -1,456 491 -254 -2,128 -32.28%
NP 513 3,588 2,168 601 -2,777 -4,593 139 24.30%
-
NP to SH 570 3,716 2,293 901 -2,349 -4,096 619 -1.36%
-
Tax Rate 28.55% -3.04% 43.86% 70.78% - - 93.87% -
Total Cost 1,195 5,400 894 -113 13,367 16,287 19,874 -37.39%
-
Net Worth 1,269,177 1,303,021 939,190 930,729 930,729 837,656 829,195 7.34%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,269,177 1,303,021 939,190 930,729 930,729 837,656 829,195 7.34%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 30.04% 39.92% 70.80% 123.16% -26.22% -39.28% 0.69% -
ROE 0.04% 0.29% 0.24% 0.10% -0.25% -0.49% 0.07% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.20 1.06 0.36 0.06 1.25 1.38 2.37 -33.75%
EPS 0.07 0.44 0.27 0.11 -0.28 -0.48 0.07 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.11 1.10 1.10 0.99 0.98 7.34%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.20 1.06 0.36 0.06 1.25 1.38 2.37 -33.75%
EPS 0.07 0.44 0.27 0.11 -0.28 -0.48 0.07 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.11 1.10 1.10 0.99 0.98 7.34%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.44 0.465 0.55 0.40 0.455 0.51 0.475 -
P/RPS 217.97 43.77 151.98 693.54 36.35 36.90 20.08 48.77%
P/EPS 653.14 105.88 202.95 375.64 -163.89 -105.35 649.28 0.09%
EY 0.15 0.94 0.49 0.27 -0.61 -0.95 0.15 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.50 0.36 0.41 0.52 0.48 -8.05%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 25/02/19 28/02/18 27/02/17 24/02/16 25/02/15 27/02/14 -
Price 0.41 0.505 0.575 0.44 0.475 0.55 0.475 -
P/RPS 203.11 47.54 158.89 762.89 37.95 39.80 20.08 47.03%
P/EPS 608.61 114.99 212.18 413.20 -171.10 -113.61 649.28 -1.07%
EY 0.16 0.87 0.47 0.24 -0.58 -0.88 0.15 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.52 0.40 0.43 0.56 0.48 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment