[MAXIM] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -316.05%
YoY- -81.34%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 18,376 15,643 12,930 14,367 15,393 13,313 6.65%
PBT 4,164 604 -4,622 -7,338 -3,828 -8,185 -
Tax -484 -118 -355 7,338 3,828 8,185 -
NP 3,680 486 -4,977 0 0 0 -
-
NP to SH 3,680 486 -4,977 -7,930 -4,373 -6,786 -
-
Tax Rate 11.62% 19.54% - - - - -
Total Cost 14,696 15,157 17,907 14,367 15,393 13,313 1.99%
-
Net Worth 76,252 64,063 35,313 38,602 214,232 252,681 -21.29%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 76,252 64,063 35,313 38,602 214,232 252,681 -21.29%
NOSH 110,510 110,454 110,354 110,292 110,429 110,341 0.03%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.03% 3.11% -38.49% 0.00% 0.00% 0.00% -
ROE 4.83% 0.76% -14.09% -20.54% -2.04% -2.69% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 16.63 14.16 11.72 13.03 13.94 12.07 6.61%
EPS 3.33 0.44 -4.51 -7.19 -3.96 -6.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.58 0.32 0.35 1.94 2.29 -21.32%
Adjusted Per Share Value based on latest NOSH - 110,292
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.50 2.13 1.76 1.95 2.09 1.81 6.66%
EPS 0.50 0.07 -0.68 -1.08 -0.59 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1037 0.0871 0.048 0.0525 0.2914 0.3437 -21.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.03 0.98 0.38 0.36 0.38 1.33 -
P/RPS 12.21 6.92 3.24 2.76 2.73 11.02 2.07%
P/EPS 60.96 222.73 -8.43 -5.01 -9.60 -21.63 -
EY 1.64 0.45 -11.87 -19.97 -10.42 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.69 1.19 1.03 0.20 0.58 38.32%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 26/08/04 29/08/03 30/08/02 27/08/01 28/08/00 -
Price 2.05 1.01 0.80 0.30 0.45 1.08 -
P/RPS 12.33 7.13 6.83 2.30 3.23 8.95 6.61%
P/EPS 61.56 229.55 -17.74 -4.17 -11.36 -17.56 -
EY 1.62 0.44 -5.64 -23.97 -8.80 -5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.74 2.50 0.86 0.23 0.47 44.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment