[PPB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -73.62%
YoY- 213.43%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 953,343 1,152,835 1,082,432 1,055,504 1,056,591 986,019 956,644 -0.05%
PBT 390,197 181,392 336,028 106,308 -28,856 198,939 192,243 12.51%
Tax -26,358 -15,214 -24,872 -14,712 -30,030 -15,933 -21,592 3.37%
NP 363,839 166,178 311,156 91,596 -58,886 183,006 170,651 13.43%
-
NP to SH 332,733 159,976 304,473 89,290 -78,720 182,636 166,375 12.23%
-
Tax Rate 6.76% 8.39% 7.40% 13.84% - 8.01% 11.23% -
Total Cost 589,504 986,657 771,276 963,908 1,115,477 803,013 785,993 -4.67%
-
Net Worth 22,007,620 21,196,737 24,738,995 20,935,927 18,707,187 17,936,613 15,458,918 6.05%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 113,807 113,807 113,807 94,839 94,839 94,839 82,984 5.40%
Div Payout % 34.20% 71.14% 37.38% 106.22% 0.00% 51.93% 49.88% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 22,007,620 21,196,737 24,738,995 20,935,927 18,707,187 17,936,613 15,458,918 6.05%
NOSH 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 3.08%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 38.16% 14.41% 28.75% 8.68% -5.57% 18.56% 17.84% -
ROE 1.51% 0.75% 1.23% 0.43% -0.42% 1.02% 1.08% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 67.01 81.04 76.09 89.03 89.13 83.17 80.70 -3.04%
EPS 23.39 11.25 21.40 7.53 -6.64 15.41 14.03 8.88%
DPS 8.00 8.00 8.00 8.00 8.00 8.00 7.00 2.24%
NAPS 15.47 14.90 17.39 17.66 15.78 15.13 13.04 2.88%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 67.02 81.04 76.09 74.20 74.27 69.31 67.25 -0.05%
EPS 23.39 11.25 21.40 6.28 -5.53 12.84 11.70 12.22%
DPS 8.00 8.00 8.00 6.67 6.67 6.67 5.83 5.41%
NAPS 15.4705 14.9005 17.3905 14.7171 13.1504 12.6087 10.867 6.05%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 17.78 18.70 19.68 17.16 16.50 15.12 15.14 -
P/RPS 26.53 23.08 25.86 19.27 18.51 18.18 18.76 5.94%
P/EPS 76.02 166.29 91.95 227.83 -248.49 98.14 107.88 -5.66%
EY 1.32 0.60 1.09 0.44 -0.40 1.02 0.93 6.00%
DY 0.45 0.43 0.41 0.47 0.48 0.53 0.46 -0.36%
P/NAPS 1.15 1.26 1.13 0.97 1.05 1.00 1.16 -0.14%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 27/08/14 -
Price 19.26 18.80 16.82 16.70 16.14 15.02 14.80 -
P/RPS 28.74 23.20 22.11 18.76 18.11 18.06 18.34 7.76%
P/EPS 82.35 167.18 78.59 221.73 -243.06 97.50 105.46 -4.03%
EY 1.21 0.60 1.27 0.45 -0.41 1.03 0.95 4.11%
DY 0.42 0.43 0.48 0.48 0.50 0.53 0.47 -1.85%
P/NAPS 1.24 1.26 0.97 0.95 1.02 0.99 1.13 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment