[PPB] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 4.36%
YoY- 114.77%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,287,555 1,519,675 1,381,675 1,117,739 1,067,990 1,156,386 1,145,122 1.97%
PBT 367,597 415,014 239,090 446,608 200,922 279,862 209,514 9.81%
Tax -18,270 -22,496 42,822 -24,365 -12,451 -17,919 -13,907 4.64%
NP 349,327 392,518 281,912 422,243 188,471 261,943 195,607 10.13%
-
NP to SH 337,171 377,537 303,159 402,182 187,266 248,448 189,512 10.06%
-
Tax Rate 4.97% 5.42% -17.91% 5.46% 6.20% 6.40% 6.64% -
Total Cost 938,228 1,127,157 1,099,763 695,496 879,519 894,443 949,515 -0.19%
-
Net Worth 27,754,923 26,488,810 24,824,368 23,785,868 22,050,297 21,267,867 20,224,627 5.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 27,754,923 26,488,810 24,824,368 23,785,868 22,050,297 21,267,867 20,224,627 5.41%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 3.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 27.13% 25.83% 20.40% 37.78% 17.65% 22.65% 17.08% -
ROE 1.21% 1.43% 1.22% 1.69% 0.85% 1.17% 0.94% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 90.51 106.82 97.12 78.57 75.07 81.29 96.59 -1.07%
EPS 23.70 26.54 21.31 28.27 13.16 17.46 15.99 6.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.51 18.62 17.45 16.72 15.50 14.95 17.06 2.25%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 90.51 106.83 97.13 78.57 75.08 81.29 80.50 1.97%
EPS 23.70 26.54 21.31 28.27 13.16 17.46 13.32 10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.5106 18.6206 17.4505 16.7205 15.5005 14.9505 14.2171 5.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 15.38 16.56 17.10 18.50 16.42 18.32 19.14 -
P/RPS 16.99 15.50 17.61 23.55 21.87 22.54 19.81 -2.52%
P/EPS 64.89 62.40 80.24 65.44 124.74 104.90 119.73 -9.69%
EY 1.54 1.60 1.25 1.53 0.80 0.95 0.84 10.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.98 1.11 1.06 1.23 1.12 -5.64%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 31/05/22 28/05/21 29/05/20 29/05/19 31/05/18 -
Price 14.74 16.26 16.62 18.62 17.36 18.62 19.92 -
P/RPS 16.29 15.22 17.11 23.70 23.12 22.91 20.62 -3.84%
P/EPS 62.19 61.27 77.99 65.86 131.88 106.62 124.61 -10.92%
EY 1.61 1.63 1.28 1.52 0.76 0.94 0.80 12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.95 1.11 1.12 1.25 1.17 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment