[PMCORP] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 15.68%
YoY- 766.02%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 17,045 14,221 17,869 17,817 17,007 16,436 14,021 3.30%
PBT 2,348 28 94 468 -303 -3,394 2,616 -1.78%
Tax -116 78 -85 218 178 214 -225 -10.44%
NP 2,232 106 9 686 -125 -3,180 2,391 -1.13%
-
NP to SH 2,232 106 9 686 -103 -3,061 2,343 -0.80%
-
Tax Rate 4.94% -278.57% 90.43% -46.58% - - 8.60% -
Total Cost 14,813 14,115 17,860 17,131 17,132 19,616 11,630 4.11%
-
Net Worth 353,065 350,089 313,253 307,798 442,900 329,093 328,232 1.22%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 353,065 350,089 313,253 307,798 442,900 329,093 328,232 1.22%
NOSH 773,357 773,357 773,357 773,357 1,030,000 711,860 709,999 1.43%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 13.09% 0.75% 0.05% 3.85% -0.73% -19.35% 17.05% -
ROE 0.63% 0.03% 0.00% 0.22% -0.02% -0.93% 0.71% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.41 2.01 2.52 2.52 1.65 2.31 1.97 3.41%
EPS 0.32 0.01 0.00 0.10 -0.01 -0.43 0.33 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.4942 0.4422 0.4345 0.43 0.4623 0.4623 1.26%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.93 1.61 2.02 2.01 1.92 1.86 1.59 3.28%
EPS 0.25 0.01 0.00 0.08 -0.01 -0.35 0.26 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3958 0.3542 0.348 0.5007 0.3721 0.3711 1.22%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.185 0.22 0.135 0.09 0.11 0.12 0.14 -
P/RPS 7.69 10.96 5.35 3.58 6.66 5.20 7.09 1.36%
P/EPS 58.72 1,470.26 10,625.96 92.94 -1,100.00 -27.91 42.42 5.56%
EY 1.70 0.07 0.01 1.08 -0.09 -3.58 2.36 -5.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.31 0.21 0.26 0.26 0.30 3.55%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 26/08/14 22/08/13 23/08/12 18/08/11 16/08/10 19/08/09 -
Price 0.19 0.26 0.145 0.09 0.09 0.13 0.14 -
P/RPS 7.90 12.95 5.75 3.58 5.45 5.63 7.09 1.81%
P/EPS 60.30 1,737.58 11,413.06 92.94 -900.00 -30.23 42.42 6.03%
EY 1.66 0.06 0.01 1.08 -0.11 -3.31 2.36 -5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.53 0.33 0.21 0.21 0.28 0.30 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment