[PMIND] YoY Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 17.07%
YoY- 18.73%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 65,520 55,438 53,244 58,768 71,191 0 -100.00%
PBT -7,938 -29,010 -31,416 -17,982 -19,222 0 -100.00%
Tax 1,328 1,543 5,830 17,982 19,222 0 -100.00%
NP -6,610 -27,467 -25,586 0 0 0 -100.00%
-
NP to SH -6,610 -27,467 -25,586 -17,929 -22,062 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 72,130 82,905 78,830 58,768 71,191 0 -100.00%
-
Net Worth 10,771 -102,412 363,868 754,966 327,694 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 10,771 -102,412 363,868 754,966 327,694 0 -100.00%
NOSH 2,448,148 1,961,928 1,953,129 1,948,804 980,533 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -10.09% -49.55% -48.05% 0.00% 0.00% 0.00% -
ROE -61.36% 0.00% -7.03% -2.37% -6.73% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.68 2.83 2.73 3.02 7.26 0.00 -100.00%
EPS -0.27 -1.40 -1.31 -0.92 -2.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0044 -0.0522 0.1863 0.3874 0.3342 0.3573 4.73%
Adjusted Per Share Value based on latest NOSH - 1,948,804
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.18 4.39 4.21 4.65 5.63 0.00 -100.00%
EPS -0.52 -2.17 -2.02 -1.42 -1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 -0.081 0.2879 0.5973 0.2593 0.3573 4.01%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.17 0.29 0.46 0.61 0.99 0.00 -
P/RPS 6.35 10.26 16.87 20.23 13.64 0.00 -100.00%
P/EPS -62.96 -20.71 -35.11 -66.30 -44.00 0.00 -100.00%
EY -1.59 -4.83 -2.85 -1.51 -2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 38.64 0.00 2.47 1.57 2.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 26/08/03 23/08/02 28/08/01 29/08/00 - -
Price 0.16 0.32 0.42 0.61 0.86 0.00 -
P/RPS 5.98 11.32 15.41 20.23 11.85 0.00 -100.00%
P/EPS -59.26 -22.86 -32.06 -66.30 -38.22 0.00 -100.00%
EY -1.69 -4.38 -3.12 -1.51 -2.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.36 0.00 2.25 1.57 2.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment