[PMIND] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 81.43%
YoY- 18.73%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 275,051 209,333 128,767 58,768 337,199 255,767 156,351 45.77%
PBT -377,241 -34,293 -42,778 -17,982 -79,953 -59,746 -39,558 350.31%
Tax -7,283 -5,071 42,778 17,982 79,953 59,746 39,558 -
NP -384,524 -39,364 0 0 0 0 0 -
-
NP to SH -384,524 -39,364 -44,027 -17,929 -96,548 -74,929 -48,653 297.27%
-
Tax Rate - - - - - - - -
Total Cost 659,575 248,697 128,767 58,768 337,199 255,767 156,351 161.31%
-
Net Worth 389,688 737,144 731,826 754,966 613,846 576,529 485,273 -13.61%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 389,688 737,144 731,826 754,966 613,846 576,529 485,273 -13.61%
NOSH 1,955,283 1,958,407 1,956,755 1,948,804 1,549,727 1,413,754 1,142,089 43.15%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -139.80% -18.80% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -98.67% -5.34% -6.02% -2.37% -15.73% -13.00% -10.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.07 10.69 6.58 3.02 21.76 18.09 13.69 1.84%
EPS -19.65 -2.01 -2.25 -0.92 -6.23 -5.30 -4.26 177.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.3764 0.374 0.3874 0.3961 0.4078 0.4249 -39.65%
Adjusted Per Share Value based on latest NOSH - 1,948,804
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.76 16.56 10.19 4.65 26.68 20.24 12.37 45.77%
EPS -30.42 -3.11 -3.48 -1.42 -7.64 -5.93 -3.85 297.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.5832 0.579 0.5973 0.4857 0.4561 0.3839 -13.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.50 0.46 0.61 0.41 0.51 0.64 -
P/RPS 3.48 4.68 6.99 20.23 1.88 2.82 4.67 -17.82%
P/EPS -2.49 -24.88 -20.44 -66.30 -6.58 -9.62 -15.02 -69.85%
EY -40.13 -4.02 -4.89 -1.51 -15.20 -10.39 -6.66 231.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.33 1.23 1.57 1.04 1.25 1.51 38.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 15/11/01 28/08/01 30/05/01 27/02/01 15/11/00 -
Price 0.52 0.50 0.58 0.61 0.64 0.54 0.62 -
P/RPS 3.70 4.68 8.81 20.23 2.94 2.98 4.53 -12.63%
P/EPS -2.64 -24.88 -25.78 -66.30 -10.27 -10.19 -14.55 -67.98%
EY -37.82 -4.02 -3.88 -1.51 -9.73 -9.81 -6.87 212.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.33 1.55 1.57 1.62 1.32 1.46 47.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment