[PMIND] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -530.54%
YoY- -298.27%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 319,300 296,058 284,718 275,051 337,199 206,113 9.14%
PBT 90,476 -93,036 -494,510 -377,241 -79,953 59,248 8.83%
Tax 1,194 9,158 -15,167 10,646 79,953 53,769 -53.28%
NP 91,670 -83,878 -509,677 -366,595 0 113,017 -4.09%
-
NP to SH 91,670 -83,878 -509,677 -384,524 -96,548 44,202 15.69%
-
Tax Rate -1.32% - - - - -90.75% -
Total Cost 227,630 379,936 794,395 641,646 337,199 93,096 19.56%
-
Net Worth 154,234 28,084 -78,410 389,074 778,444 350,438 -15.13%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 154,234 28,084 -78,410 389,074 778,444 350,438 -15.13%
NOSH 2,475,666 2,485,365 1,960,256 1,952,205 1,965,272 980,797 20.33%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 28.71% -28.33% -179.01% -133.28% 0.00% 54.83% -
ROE 59.44% -298.66% 0.00% -98.83% -12.40% 12.61% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.90 11.91 14.52 14.09 17.16 21.01 -9.28%
EPS 3.70 -3.37 -26.00 -19.70 -4.91 4.51 -3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0113 -0.04 0.1993 0.3961 0.3573 -29.46%
Adjusted Per Share Value based on latest NOSH - 1,952,205
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.26 23.42 22.53 21.76 26.68 16.31 9.13%
EPS 7.25 -6.64 -40.32 -30.42 -7.64 3.50 15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.0222 -0.062 0.3078 0.6159 0.2773 -15.13%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.13 0.24 0.23 0.49 0.41 1.51 -
P/RPS 1.01 2.01 1.58 3.48 2.39 7.19 -32.45%
P/EPS 3.51 -7.11 -0.88 -2.49 -8.35 33.51 -36.30%
EY 28.48 -14.06 -113.05 -40.20 -11.98 2.98 57.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 21.24 0.00 2.46 1.04 4.23 -13.14%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/05 21/05/04 29/05/03 23/05/02 30/05/01 - -
Price 0.10 0.17 0.23 0.52 0.64 0.00 -
P/RPS 0.78 1.43 1.58 3.69 3.73 0.00 -
P/EPS 2.70 -5.04 -0.88 -2.64 -13.03 0.00 -
EY 37.03 -19.85 -113.05 -37.88 -7.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 15.04 0.00 2.61 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment