[BJLAND] YoY Quarter Result on 31-Jan-2006 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -187.29%
YoY- -215.31%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 1,158,486 181,177 134,585 109,932 143,485 209,144 165,715 38.23%
PBT 78,898 122,305 16,000 -31,601 53,450 72,479 47,376 8.86%
Tax -38,282 -9,176 1,102 -4,709 -22,337 -30,398 -17,153 14.30%
NP 40,616 113,129 17,102 -36,310 31,113 42,081 30,223 5.04%
-
NP to SH -356 115,507 17,357 -35,877 31,113 42,081 30,223 -
-
Tax Rate 48.52% 7.50% -6.89% - 41.79% 41.94% 36.21% -
Total Cost 1,117,870 68,048 117,483 146,242 112,372 167,063 135,492 42.10%
-
Net Worth 5,411,200 2,314,112 2,186,406 1,820,491 3,440,629 3,218,979 3,256,116 8.82%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - 36,747 - 415,604 - - - -
Div Payout % - 31.81% - 0.00% - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 5,411,200 2,314,112 2,186,406 1,820,491 3,440,629 3,218,979 3,256,116 8.82%
NOSH 1,186,666 993,181 958,950 888,044 866,657 867,649 865,988 5.38%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 3.51% 62.44% 12.71% -33.03% 21.68% 20.12% 18.24% -
ROE -0.01% 4.99% 0.79% -1.97% 0.90% 1.31% 0.93% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 97.63 18.24 14.03 12.38 16.56 24.10 19.14 31.16%
EPS -0.03 11.63 1.81 -2.50 3.59 4.85 3.49 -
DPS 0.00 3.70 0.00 46.80 0.00 0.00 0.00 -
NAPS 4.56 2.33 2.28 2.05 3.97 3.71 3.76 3.26%
Adjusted Per Share Value based on latest NOSH - 888,044
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 23.17 3.62 2.69 2.20 2.87 4.18 3.31 38.26%
EPS -0.01 2.31 0.35 -0.72 0.62 0.84 0.60 -
DPS 0.00 0.73 0.00 8.31 0.00 0.00 0.00 -
NAPS 1.0822 0.4628 0.4373 0.3641 0.6881 0.6438 0.6512 8.82%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 1.61 2.78 0.46 0.29 2.25 2.04 2.16 -
P/RPS 1.65 15.24 3.28 2.34 13.59 8.46 11.29 -27.40%
P/EPS -5,366.67 23.90 25.41 -7.18 62.67 42.06 61.89 -
EY -0.02 4.18 3.93 -13.93 1.60 2.38 1.62 -
DY 0.00 1.33 0.00 161.38 0.00 0.00 0.00 -
P/NAPS 0.35 1.19 0.20 0.14 0.57 0.55 0.57 -7.79%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 20/03/09 24/03/08 21/03/07 22/03/06 28/03/05 19/03/04 26/03/03 -
Price 1.47 2.60 0.43 0.27 2.20 2.50 1.99 -
P/RPS 1.51 14.25 3.06 2.18 13.29 10.37 10.40 -27.48%
P/EPS -4,900.00 22.36 23.76 -6.68 61.28 51.55 57.02 -
EY -0.02 4.47 4.21 -14.96 1.63 1.94 1.75 -
DY 0.00 1.42 0.00 173.33 0.00 0.00 0.00 -
P/NAPS 0.32 1.12 0.19 0.13 0.55 0.67 0.53 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment