[BJLAND] YoY Quarter Result on 31-Jan-2008 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
24-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -64.5%
YoY- 565.48%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 990,595 993,959 1,158,486 181,177 134,585 109,932 143,485 37.96%
PBT 153,130 79,654 78,898 122,305 16,000 -31,601 53,450 19.16%
Tax -51,367 -36,232 -38,282 -9,176 1,102 -4,709 -22,337 14.88%
NP 101,763 43,422 40,616 113,129 17,102 -36,310 31,113 21.82%
-
NP to SH 34,910 -8,568 -356 115,507 17,357 -35,877 31,113 1.93%
-
Tax Rate 33.54% 45.49% 48.52% 7.50% -6.89% - 41.79% -
Total Cost 888,832 950,537 1,117,870 68,048 117,483 146,242 112,372 41.13%
-
Net Worth 5,186,628 5,115,965 5,411,200 2,314,112 2,186,406 1,820,491 3,440,629 7.07%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - 36,747 - 415,604 - -
Div Payout % - - - 31.81% - 0.00% - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 5,186,628 5,115,965 5,411,200 2,314,112 2,186,406 1,820,491 3,440,629 7.07%
NOSH 4,987,142 1,241,739 1,186,666 993,181 958,950 888,044 866,657 33.84%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 10.27% 4.37% 3.51% 62.44% 12.71% -33.03% 21.68% -
ROE 0.67% -0.17% -0.01% 4.99% 0.79% -1.97% 0.90% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 19.86 80.05 97.63 18.24 14.03 12.38 16.56 3.07%
EPS 0.70 -0.69 -0.03 11.63 1.81 -2.50 3.59 -23.84%
DPS 0.00 0.00 0.00 3.70 0.00 46.80 0.00 -
NAPS 1.04 4.12 4.56 2.33 2.28 2.05 3.97 -20.00%
Adjusted Per Share Value based on latest NOSH - 993,181
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 21.43 21.51 25.07 3.92 2.91 2.38 3.10 38.00%
EPS 0.76 -0.19 -0.01 2.50 0.38 -0.78 0.67 2.12%
DPS 0.00 0.00 0.00 0.80 0.00 8.99 0.00 -
NAPS 1.1222 1.107 1.1708 0.5007 0.4731 0.3939 0.7445 7.07%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 1.19 2.03 1.61 2.78 0.46 0.29 2.25 -
P/RPS 5.99 2.54 1.65 15.24 3.28 2.34 13.59 -12.75%
P/EPS 170.00 -294.20 -5,366.67 23.90 25.41 -7.18 62.67 18.08%
EY 0.59 -0.34 -0.02 4.18 3.93 -13.93 1.60 -15.31%
DY 0.00 0.00 0.00 1.33 0.00 161.38 0.00 -
P/NAPS 1.14 0.49 0.35 1.19 0.20 0.14 0.57 12.24%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 22/03/11 22/03/10 20/03/09 24/03/08 21/03/07 22/03/06 28/03/05 -
Price 1.08 1.99 1.47 2.60 0.43 0.27 2.20 -
P/RPS 5.44 2.49 1.51 14.25 3.06 2.18 13.29 -13.82%
P/EPS 154.29 -288.41 -4,900.00 22.36 23.76 -6.68 61.28 16.62%
EY 0.65 -0.35 -0.02 4.47 4.21 -14.96 1.63 -14.20%
DY 0.00 0.00 0.00 1.42 0.00 173.33 0.00 -
P/NAPS 1.04 0.48 0.32 1.12 0.19 0.13 0.55 11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment