[WTK] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 90.62%
YoY- 92.76%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 174,371 134,523 132,656 107,896 78,649 142,719 206,820 -2.80%
PBT 4,697 11,548 26,810 -767 -16,454 -15,804 2,157 13.83%
Tax -3,232 -438 -254 -155 -46 -1,021 -1,637 11.99%
NP 1,465 11,110 26,556 -922 -16,500 -16,825 520 18.82%
-
NP to SH 1,025 10,900 24,453 -1,167 -16,119 -15,881 1,210 -2.72%
-
Tax Rate 68.81% 3.79% 0.95% - - - 75.89% -
Total Cost 172,906 123,413 106,100 108,818 95,149 159,544 206,300 -2.89%
-
Net Worth 767,203 786,419 819,763 798,996 949,684 1,079,091 1,021,794 -4.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 767,203 786,419 819,763 798,996 949,684 1,079,091 1,021,794 -4.65%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.84% 8.26% 20.02% -0.85% -20.98% -11.79% 0.25% -
ROE 0.13% 1.39% 2.98% -0.15% -1.70% -1.47% 0.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.27 28.74 28.32 22.96 16.56 29.89 43.32 -2.47%
EPS 0.22 2.33 5.22 -0.25 -3.38 -3.33 0.25 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.68 1.75 1.70 2.00 2.26 2.14 -4.33%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.23 27.95 27.56 22.42 16.34 29.65 42.97 -2.80%
EPS 0.21 2.26 5.08 -0.24 -3.35 -3.30 0.25 -2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5939 1.6338 1.7031 1.6599 1.973 2.2418 2.1228 -4.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.49 0.45 0.465 0.43 0.395 0.545 0.56 -
P/RPS 1.31 1.57 1.64 1.87 2.38 1.82 1.29 0.25%
P/EPS 223.63 19.33 8.91 -173.18 -11.64 -16.39 220.98 0.19%
EY 0.45 5.17 11.23 -0.58 -8.59 -6.10 0.45 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.27 0.25 0.20 0.24 0.26 2.41%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 25/08/22 26/08/21 27/08/20 27/08/19 30/08/18 -
Price 0.475 0.455 0.52 0.465 0.505 0.505 0.605 -
P/RPS 1.27 1.58 1.84 2.03 3.05 1.69 1.40 -1.60%
P/EPS 216.79 19.54 9.96 -187.27 -14.88 -15.18 238.74 -1.59%
EY 0.46 5.12 10.04 -0.53 -6.72 -6.59 0.42 1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.27 0.25 0.22 0.28 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment