[SEAL] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 282.35%
YoY- 67.24%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,884 2,603 7,525 23,879 22,273 15,515 11,626 -20.72%
PBT 2,291 -765 15,369 5,884 2,818 -3,989 -1,524 -
Tax -345 -4,494 -1,767 -1,416 -140 -3,282 166 -
NP 1,946 -5,259 13,602 4,468 2,678 -7,271 -1,358 -
-
NP to SH 1,948 -5,269 13,571 4,462 2,668 -12,427 -378 -
-
Tax Rate 15.06% - 11.50% 24.07% 4.97% - - -
Total Cost 938 7,862 -6,077 19,411 19,595 22,786 12,984 -35.45%
-
Net Worth 310,589 293,001 303,431 286,837 267,873 240,766 249,035 3.74%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 310,589 293,001 303,431 286,837 267,873 240,766 249,035 3.74%
NOSH 289,022 242,952 242,952 242,952 242,952 242,952 222,352 4.46%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 67.48% -202.04% 180.76% 18.71% 12.02% -46.86% -11.68% -
ROE 0.63% -1.80% 4.47% 1.56% 1.00% -5.16% -0.15% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.02 1.10 3.17 10.07 9.40 6.83 5.23 -23.83%
EPS 0.69 -2.22 5.72 8.35 1.13 -5.49 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.097 1.236 1.28 1.21 1.13 1.06 1.12 -0.34%
Adjusted Per Share Value based on latest NOSH - 242,952
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.69 0.62 1.79 5.68 5.30 3.69 2.77 -20.66%
EPS 0.46 -1.25 3.23 1.06 0.63 -2.96 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.739 0.6971 0.7219 0.6825 0.6373 0.5728 0.5925 3.74%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.215 0.345 0.305 0.305 0.415 0.525 0.445 -
P/RPS 21.11 31.42 9.61 3.03 4.42 7.69 8.51 16.34%
P/EPS 31.25 -15.52 5.33 16.20 36.87 -9.60 -261.76 -
EY 3.20 -6.44 18.77 6.17 2.71 -10.42 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.24 0.25 0.37 0.50 0.40 -10.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 09/09/21 28/08/20 29/08/19 29/08/18 30/08/17 30/08/16 -
Price 0.23 0.385 0.345 0.315 0.38 0.46 0.405 -
P/RPS 22.58 35.06 10.87 3.13 4.04 6.73 7.75 19.50%
P/EPS 33.43 -17.32 6.03 16.74 33.76 -8.41 -238.24 -
EY 2.99 -5.77 16.59 5.98 2.96 -11.89 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.27 0.26 0.34 0.43 0.36 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment