[SEAL] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 645.66%
YoY- 136.97%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,682 39,873 2,884 2,603 7,525 23,879 22,273 -22.87%
PBT 2,005 17,341 2,291 -765 15,369 5,884 2,818 -5.51%
Tax -279 -3,445 -345 -4,494 -1,767 -1,416 -140 12.16%
NP 1,726 13,896 1,946 -5,259 13,602 4,468 2,678 -7.05%
-
NP to SH 1,797 13,940 1,948 -5,269 13,571 4,462 2,668 -6.36%
-
Tax Rate 13.92% 19.87% 15.06% - 11.50% 24.07% 4.97% -
Total Cost 2,956 25,977 938 7,862 -6,077 19,411 19,595 -27.01%
-
Net Worth 177,463 331,682 310,589 293,001 303,431 286,837 267,873 -6.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 177,463 331,682 310,589 293,001 303,431 286,837 267,873 -6.62%
NOSH 420,301 317,335 289,022 242,952 242,952 242,952 242,952 9.55%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 36.86% 34.85% 67.48% -202.04% 180.76% 18.71% 12.02% -
ROE 1.01% 4.20% 0.63% -1.80% 4.47% 1.56% 1.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.24 12.80 1.02 1.10 3.17 10.07 9.40 -21.24%
EPS 0.86 4.48 0.69 -2.22 5.72 8.35 1.13 -4.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.065 1.097 1.236 1.28 1.21 1.13 -4.63%
Adjusted Per Share Value based on latest NOSH - 289,022
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.11 9.49 0.69 0.62 1.79 5.68 5.30 -22.91%
EPS 0.43 3.32 0.46 -1.25 3.23 1.06 0.63 -6.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4222 0.7892 0.739 0.6971 0.7219 0.6825 0.6373 -6.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.59 0.46 0.215 0.345 0.305 0.305 0.415 -
P/RPS 26.31 3.59 21.11 31.42 9.61 3.03 4.42 34.58%
P/EPS 68.55 10.28 31.25 -15.52 5.33 16.20 36.87 10.87%
EY 1.46 9.73 3.20 -6.44 18.77 6.17 2.71 -9.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.43 0.20 0.28 0.24 0.25 0.37 10.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 23/08/23 22/08/22 09/09/21 28/08/20 29/08/19 29/08/18 -
Price 0.705 0.545 0.23 0.385 0.345 0.315 0.38 -
P/RPS 31.44 4.26 22.58 35.06 10.87 3.13 4.04 40.72%
P/EPS 81.91 12.18 33.43 -17.32 6.03 16.74 33.76 15.90%
EY 1.22 8.21 2.99 -5.77 16.59 5.98 2.96 -13.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.51 0.21 0.31 0.27 0.26 0.34 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment