[SUNWAY-] YoY Quarter Result on 30-Jun-2005

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
QoQ- -67.04%
YoY- -94.75%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Revenue 579,491 356,456 447,263 361,865 16.97%
PBT 24,567 30,498 36,210 9,995 34.91%
Tax -7,330 -6,521 -3,139 -8,971 -6.50%
NP 17,237 23,977 33,071 1,024 156.06%
-
NP to SH 17,239 24,388 31,488 1,024 156.07%
-
Tax Rate 29.84% 21.38% 8.67% 89.75% -
Total Cost 562,254 332,479 414,192 360,841 15.91%
-
Net Worth 582,967 575,752 578,462 468,884 7.52%
Dividend
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Net Worth 582,967 575,752 578,462 468,884 7.52%
NOSH 529,970 543,162 545,719 538,947 -0.55%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
NP Margin 2.97% 6.73% 7.39% 0.28% -
ROE 2.96% 4.24% 5.44% 0.22% -
Per Share
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
RPS 109.34 65.63 81.96 67.14 17.63%
EPS 3.29 4.49 5.77 0.19 158.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 1.06 0.87 8.12%
Adjusted Per Share Value based on latest NOSH - 538,947
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
RPS 99.43 61.16 76.74 62.09 16.97%
EPS 2.96 4.18 5.40 0.18 154.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0003 0.9879 0.9925 0.8045 7.52%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Date 26/08/08 29/05/08 25/02/08 17/08/05 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment