[TURIYA] YoY Quarter Result on 30-Jun-2009 [#1]

Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 362.04%
YoY- 46272.73%
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 12,491 9,285 8,768 11,438 19,674 14,441 19,264 -6.95%
PBT 4,575 3,350 -751 30,685 466 716 2,302 12.11%
Tax -57 0 384 -14 -268 -434 -504 -30.43%
NP 4,518 3,350 -367 30,671 198 282 1,798 16.58%
-
NP to SH 4,176 3,376 -408 30,606 66 17 1,667 16.52%
-
Tax Rate 1.25% 0.00% - 0.05% 57.51% 60.61% 21.89% -
Total Cost 7,973 5,935 9,135 -19,233 19,476 14,159 17,466 -12.24%
-
Net Worth 178,407 180,205 172,266 183,132 156,199 137,700 279,125 -7.18%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 178,407 180,205 172,266 183,132 156,199 137,700 279,125 -7.18%
NOSH 228,728 228,108 226,666 228,915 220,000 170,000 193,837 2.79%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 36.17% 36.08% -4.19% 268.15% 1.01% 1.95% 9.33% -
ROE 2.34% 1.87% -0.24% 16.71% 0.04% 0.01% 0.60% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.46 4.07 3.87 5.00 8.94 8.49 9.94 -9.49%
EPS 1.83 1.48 -0.18 13.37 0.03 0.01 0.86 13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.76 0.80 0.71 0.81 1.44 -9.70%
Adjusted Per Share Value based on latest NOSH - 228,915
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.46 4.06 3.83 5.00 8.60 6.31 8.42 -6.95%
EPS 1.83 1.48 -0.18 13.38 0.03 0.01 0.73 16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.7879 0.7532 0.8007 0.6829 0.602 1.2203 -7.18%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.31 0.61 0.50 0.48 0.56 0.37 0.35 -
P/RPS 5.68 14.99 12.93 9.61 6.26 4.36 3.52 8.29%
P/EPS 16.98 41.22 -277.78 3.59 1,866.67 3,700.00 40.70 -13.54%
EY 5.89 2.43 -0.36 27.85 0.05 0.03 2.46 15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.66 0.60 0.79 0.46 0.24 8.87%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 24/08/10 17/08/09 25/08/08 15/08/07 29/08/06 -
Price 0.30 0.48 0.49 0.46 0.59 0.37 0.30 -
P/RPS 5.49 11.79 12.67 9.21 6.60 4.36 3.02 10.46%
P/EPS 16.43 32.43 -272.22 3.44 1,966.67 3,700.00 34.88 -11.78%
EY 6.09 3.08 -0.37 29.07 0.05 0.03 2.87 13.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.61 0.64 0.58 0.83 0.46 0.21 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment