[TURIYA] YoY Quarter Result on 31-Mar-2014 [#4]

Stock

[TURIYA] TURIYA BHD

Announcement Date

30-May-2014

Admission Sponsor

Sponsor

Financial Year

31-Mar-2014

Quarter

31-Mar-2014 [#4]

Profit Trend

QoQ- -397.02%

YoY- -5.46%

Quarter Report

TURIYA 4 Q 31 March 14(revise2).pdf

Latest QR

Upcoming QR

TURIYA's Result

TURIYA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Quarter Result
Revenue	5,078	4,476	5,811	8,544	10,070	8,430	12,787	-14.25%
YoY %	13.45%	-22.97%	-31.99%	-15.15%	19.45%	-34.07%	-	-
Horiz. %	39.71%	35.00%	45.44%	66.82%	78.75%	65.93%	100.00%	-
PBT	-1,458	-52	-437	-16,668	-18,423	-19,322	1,323	-
YoY %	-2,703.85%	88.10%	97.38%	9.53%	4.65%	-1,560.47%	-	-
Horiz. %	-110.20%	-3.93%	-33.03%	-1,259.86%	-1,392.52%	-1,460.47%	100.00%	-
Tax	-184	-202	-93	-1,870	28	-11	277	-
YoY %	8.91%	-117.20%	95.03%	-6,778.57%	354.55%	-103.97%	-	-
Horiz. %	-66.43%	-72.92%	-33.57%	-675.09%	10.11%	-3.97%	100.00%	-
NP	-1,642	-254	-530	-18,538	-18,395	-19,333	1,600	-
YoY %	-546.46%	52.08%	97.14%	-0.78%	4.85%	-1,308.31%	-	-
Horiz. %	-102.63%	-15.88%	-33.12%	-1,158.62%	-1,149.69%	-1,208.31%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-1,601	-167	-341	-19,652	-18,634	-19,374	1,677	-
YoY %	-858.68%	51.03%	98.26%	-5.46%	3.82%	-1,255.28%	-	-
Horiz. %	-95.47%	-9.96%	-20.33%	-1,171.85%	-1,111.15%	-1,155.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	-	-	-	-	-20.94%	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	100.00%	-
Total Cost	6,720	4,730	6,341	27,082	28,465	27,763	11,187	-8.13%
YoY %	42.07%	-25.41%	-76.59%	-4.86%	2.53%	148.17%	-	-
Horiz. %	60.07%	42.28%	56.68%	242.08%	254.45%	248.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	125,800	135,999	121,000	125,836	150,960	157,822	176,889	-5.51%
YoY %	-7.50%	12.40%	-3.84%	-16.64%	-4.35%	-10.78%	-	-
Horiz. %	71.12%	76.88%	68.40%	71.14%	85.34%	89.22%	100.00%	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Equity
Net Worth	125,800	135,999	121,000	125,836	150,960	157,822	176,889	-5.51%
YoY %	-7.50%	12.40%	-3.84%	-16.64%	-4.35%	-10.78%	-	-
Horiz. %	71.12%	76.88%	68.40%	71.14%	85.34%	89.22%	100.00%	-
NOSH	228,728	242,857	220,000	228,793	228,728	228,728	229,726	-0.07%
YoY %	-5.82%	10.39%	-3.84%	0.03%	0.00%	-0.43%	-	-
Horiz. %	99.57%	105.72%	95.77%	99.59%	99.57%	99.57%	100.00%	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Ratio Analysis
NP Margin	-32.34%	-5.67%	-9.12%	-216.97%	-182.67%	-229.34%	12.51%	-
YoY %	-470.37%	37.83%	95.80%	-18.78%	20.35%	-1,933.25%	-	-
Horiz. %	-258.51%	-45.32%	-72.90%	-1,734.37%	-1,460.19%	-1,833.25%	100.00%	-
ROE	-1.27%	-0.12%	-0.28%	-15.62%	-12.34%	-12.28%	0.95%	-
YoY %	-958.33%	57.14%	98.21%	-26.58%	-0.49%	-1,392.63%	-	-
Horiz. %	-133.68%	-12.63%	-29.47%	-1,644.21%	-1,298.95%	-1,292.63%	100.00%	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Per Share
RPS	2.22	1.84	2.64	3.73	4.40	3.69	5.57	-14.20%
YoY %	20.65%	-30.30%	-29.22%	-15.23%	19.24%	-33.75%	-	-
Horiz. %	39.86%	33.03%	47.40%	66.97%	78.99%	66.25%	100.00%	-
EPS	-0.70	-0.07	-0.15	-8.59	-8.15	-8.47	0.73	-
YoY %	-900.00%	53.33%	98.25%	-5.40%	3.78%	-1,260.27%	-	-
Horiz. %	-95.89%	-9.59%	-20.55%	-1,176.71%	-1,116.44%	-1,160.27%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.55	0.56	0.55	0.55	0.66	0.69	0.77	-5.44%
YoY %	-1.79%	1.82%	0.00%	-16.67%	-4.35%	-10.39%	-	-
Horiz. %	71.43%	72.73%	71.43%	71.43%	85.71%	89.61%	100.00%	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Adjusted Per Share Value based on latest NOSH - 228,793
RPS	2.22	1.96	2.54	3.74	4.40	3.69	5.59	-14.25%
YoY %	13.27%	-22.83%	-32.09%	-15.00%	19.24%	-33.99%	-	-
Horiz. %	39.71%	35.06%	45.44%	66.91%	78.71%	66.01%	100.00%	-
EPS	-0.70	-0.07	-0.15	-8.59	-8.15	-8.47	0.73	-
YoY %	-900.00%	53.33%	98.25%	-5.40%	3.78%	-1,260.27%	-	-
Horiz. %	-95.89%	-9.59%	-20.55%	-1,176.71%	-1,116.44%	-1,160.27%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.55	0.5946	0.529	0.5502	0.66	0.69	0.7734	-5.51%
YoY %	-7.50%	12.40%	-3.85%	-16.64%	-4.35%	-10.78%	-	-
Horiz. %	71.11%	76.88%	68.40%	71.14%	85.34%	89.22%	100.00%	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/17	31/03/16	31/03/15	31/03/14	29/03/13	30/03/12	31/03/11	-
Price	0.20	0.16	0.23	0.20	0.20	0.41	0.595	-
P/RPS	9.01	8.68	8.71	5.36	4.54	11.12	10.69	-2.80%
YoY %	3.80%	-0.34%	62.50%	18.06%	-59.17%	4.02%	-	-
Horiz. %	84.28%	81.20%	81.48%	50.14%	42.47%	104.02%	100.00%	-
P/EPS	-28.57	-232.68	-148.39	-2.33	-2.45	-4.84	81.51	-
YoY %	87.72%	-56.80%	-6,268.67%	4.90%	49.38%	-105.94%	-	-
Horiz. %	-35.05%	-285.46%	-182.05%	-2.86%	-3.01%	-5.94%	100.00%	-
EY	-3.50	-0.43	-0.67	-42.95	-40.73	-20.66	1.23	-
YoY %	-713.95%	35.82%	98.44%	-5.45%	-97.14%	-1,779.67%	-	-
Horiz. %	-284.55%	-34.96%	-54.47%	-3,491.87%	-3,311.38%	-1,679.67%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.36	0.29	0.42	0.36	0.30	0.59	0.77	-11.89%
YoY %	24.14%	-30.95%	16.67%	20.00%	-49.15%	-23.38%	-	-
Horiz. %	46.75%	37.66%	54.55%	46.75%	38.96%	76.62%	100.00%	-

	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	31/03/12	31/03/11	CAGR
Price Multiplier on Announcement Date
Date	24/05/17	30/05/16	29/05/15	30/05/14	31/05/13	31/05/12	30/05/11	-
Price	0.205	0.25	0.175	0.20	0.295	0.32	0.65	-
P/RPS	9.23	13.56	6.63	5.36	6.70	8.68	11.68	-3.84%
YoY %	-31.93%	104.52%	23.69%	-20.00%	-22.81%	-25.68%	-	-
Horiz. %	79.02%	116.10%	56.76%	45.89%	57.36%	74.32%	100.00%	-
P/EPS	-29.29	-363.56	-112.90	-2.33	-3.62	-3.78	89.04	-
YoY %	91.94%	-222.02%	-4,745.49%	35.64%	4.23%	-104.25%	-	-
Horiz. %	-32.90%	-408.31%	-126.80%	-2.62%	-4.07%	-4.25%	100.00%	-
EY	-3.41	-0.28	-0.89	-42.95	-27.62	-26.47	1.12	-
YoY %	-1,117.86%	68.54%	97.93%	-55.50%	-4.34%	-2,463.39%	-	-
Horiz. %	-304.46%	-25.00%	-79.46%	-3,834.82%	-2,466.07%	-2,363.39%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.37	0.45	0.32	0.36	0.45	0.46	0.84	-12.76%
YoY %	-17.78%	40.62%	-11.11%	-20.00%	-2.17%	-45.24%	-	-
Horiz. %	44.05%	53.57%	38.10%	42.86%	53.57%	54.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos